| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.82B | 3.66B | 3.36B | 3.64B | 3.01B | 2.50B |
| Gross Profit | 456.48M | 418.97M | 290.32M | 364.40M | 343.96M | 324.98M |
| EBITDA | 261.30M | 229.12M | 118.21M | 189.08M | 175.94M | 164.31M |
| Net Income | 141.91M | 118.42M | 30.26M | 90.99M | 83.38M | 85.01M |
Balance Sheet | ||||||
| Total Assets | 1.67B | 1.64B | 1.57B | 1.58B | 1.40B | 1.12B |
| Cash, Cash Equivalents and Short-Term Investments | 163.19M | 150.16M | 3.46M | 24.90M | 51.04M | 82.09M |
| Total Debt | 61.52M | 103.51M | 119.99M | 73.61M | 74.55M | 25.50M |
| Total Liabilities | 970.61M | 983.66M | 973.70M | 927.54M | 838.66M | 601.99M |
| Stockholders Equity | 702.82M | 660.42M | 600.36M | 651.20M | 560.20M | 519.10M |
Cash Flow | ||||||
| Free Cash Flow | 230.59M | 232.19M | 11.18M | -13.72M | 90.43M | 84.87M |
| Operating Cash Flow | 328.03M | 326.57M | 87.11M | 71.02M | 167.48M | 137.23M |
| Investing Cash Flow | -90.47M | -86.18M | -67.21M | -79.13M | -185.73M | -49.30M |
| Financing Cash Flow | -85.45M | -94.07M | -39.96M | -18.37M | -9.27M | -28.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $10.34B | 24.50 | 33.62% | 0.49% | 8.06% | 57.80% | |
81 Outperform | $8.22B | 25.85 | 37.17% | ― | 29.70% | 46.91% | |
80 Outperform | $7.37B | 23.43 | 22.14% | ― | 13.14% | 317.43% | |
73 Outperform | $6.17B | -31.29 | 16.70% | 0.45% | 14.93% | 49.81% | |
73 Outperform | $4.37B | 39.60 | 10.47% | 0.09% | 25.67% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $1.76B | -18.44 | 2.94% | ― | 8.57% | -42.26% |