| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.66B | 3.36B | 3.64B | 3.01B | 2.50B |
| Gross Profit | 423.80M | 290.32M | 364.40M | 343.96M | 324.98M |
| EBITDA | 217.94M | 118.21M | 189.08M | 175.94M | 164.31M |
| Net Income | 118.37M | 30.26M | 90.99M | 83.38M | 85.01M |
Balance Sheet | |||||
| Total Assets | 1.64B | 1.57B | 1.58B | 1.40B | 1.12B |
| Cash, Cash Equivalents and Short-Term Investments | 150.16M | 3.46M | 24.90M | 51.04M | 82.09M |
| Total Debt | 103.51M | 119.99M | 73.61M | 74.55M | 25.50M |
| Total Liabilities | 983.66M | 973.70M | 927.54M | 838.66M | 601.99M |
| Stockholders Equity | 660.42M | 600.36M | 651.20M | 560.20M | 519.10M |
Cash Flow | |||||
| Free Cash Flow | 232.19M | 11.18M | -13.72M | 90.43M | 84.87M |
| Operating Cash Flow | 326.57M | 87.11M | 71.02M | 167.48M | 137.23M |
| Investing Cash Flow | -86.18M | -67.21M | -79.13M | -185.73M | -49.30M |
| Financing Cash Flow | -94.07M | -39.96M | -18.37M | -9.27M | -28.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $7.97B | 35.01 | 33.62% | 0.49% | 13.49% | 77.73% | |
76 Outperform | $4.50B | 28.92 | 19.65% | ― | -0.64% | 168.51% | |
76 Outperform | $6.40B | 21.65 | 37.06% | ― | 28.20% | 24.27% | |
70 Outperform | $5.32B | 26.09 | 17.58% | 0.45% | 6.87% | 64.56% | |
70 Outperform | $4.16B | 30.66 | 6.77% | 0.09% | 19.22% | 78.83% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | $1.30B | 34.84 | 4.24% | ― | 12.22% | 17.41% |