| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 652.55M | 646.80M | 518.78M | 516.35M | 496.78M | 490.35M |
| Gross Profit | 163.76M | 169.31M | 144.28M | 119.29M | 93.74M | 85.91M |
| EBITDA | 62.98M | 69.89M | 53.72M | 38.39M | 19.91M | 17.99M |
| Net Income | 42.80M | 48.63M | 30.88M | 20.75M | 6.80M | 6.71M |
Balance Sheet | ||||||
| Total Assets | 376.97M | 381.13M | 352.13M | 304.44M | 294.56M | 267.51M |
| Cash, Cash Equivalents and Short-Term Investments | 15.77M | 11.35M | 44.93M | 59.83M | 36.00M | 14.48M |
| Total Debt | 76.47M | 55.87M | 48.73M | 41.98M | 50.30M | 60.64M |
| Total Liabilities | 180.64M | 185.47M | 198.64M | 183.52M | 199.11M | 179.67M |
| Stockholders Equity | 196.34M | 195.66M | 153.49M | 120.92M | 95.44M | 87.84M |
Cash Flow | ||||||
| Free Cash Flow | 33.66M | 41.89M | 29.26M | 55.10M | 34.38M | -25.02M |
| Operating Cash Flow | 35.65M | 45.70M | 36.78M | 57.37M | 35.37M | -24.23M |
| Investing Cash Flow | -65.77M | -67.59M | -42.57M | -17.09M | -495.00K | -19.30M |
| Financing Cash Flow | 7.79M | -11.70M | -9.12M | -16.49M | -13.35M | 15.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $1.41B | 34.71 | 19.38% | ― | 14.87% | 121.85% | |
67 Neutral | $568.73M | 23.32 | 5.40% | ― | 6.74% | 250.16% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $850.69M | 52.39 | 17.86% | ― | 22.45% | -3.60% | |
59 Neutral | $358.14M | 97.14 | -10.79% | ― | 13.88% | 34.22% | |
58 Neutral | $1.68B | -18.44 | 2.94% | ― | 8.57% | -42.26% |