| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 646.80M | 518.78M | 516.35M | 496.78M | 490.35M |
| Gross Profit | 169.31M | 144.28M | 119.29M | 93.74M | 85.91M |
| EBITDA | 69.89M | 53.72M | 38.39M | 19.91M | 17.99M |
| Net Income | 48.63M | 30.88M | 20.75M | 6.80M | 6.71M |
Balance Sheet | |||||
| Total Assets | 381.13M | 352.13M | 304.44M | 294.56M | 267.51M |
| Cash, Cash Equivalents and Short-Term Investments | 11.35M | 44.93M | 59.83M | 36.00M | 14.48M |
| Total Debt | 55.87M | 48.73M | 41.98M | 50.30M | 60.64M |
| Total Liabilities | 185.47M | 198.64M | 183.52M | 199.11M | 179.67M |
| Stockholders Equity | 195.66M | 153.49M | 120.92M | 95.44M | 87.84M |
Cash Flow | |||||
| Free Cash Flow | 41.89M | 29.26M | 55.10M | 34.38M | -25.02M |
| Operating Cash Flow | 45.70M | 36.78M | 57.37M | 35.37M | -24.23M |
| Investing Cash Flow | -67.59M | -42.57M | -17.09M | -495.00K | -19.30M |
| Financing Cash Flow | -11.70M | -9.12M | -16.49M | -13.35M | 15.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.16B | 18.61 | 22.04% | ― | 24.68% | 22.94% | |
67 Neutral | $1.09B | 29.35 | 19.12% | ― | 20.46% | 122.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $1.66B | 34.84 | 4.24% | ― | 9.16% | -22.45% | |
58 Neutral | $380.30M | -92.28 | -13.58% | ― | 18.45% | 43.66% | |
57 Neutral | $589.78M | 23.32 | 5.40% | ― | 6.74% | 250.16% |