Dec 23 | Dec 22 | Dec 21 | Mar 21 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 510.10M | $ 429.14M | $ 353.75M | $ 390.98M | $ 443.10M |
Gross Profit | $ 179.77M | $ 143.58M | $ 135.87M | $ 129.39M | $ 134.97M |
Operating Income | $ 22.07M | $ -6.12M | $ -8.54M | $ -14.60M | $ 9.36M |
EBITDA | $ 40.44M | $ 11.37M | $ 8.61M | $ 4.14M | $ 25.03M |
Net Income | $ 10.93M | $ -8.45M | $ -8.42M | $ -14.50M | $ 4.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 23.40M | $ 8.81M | $ 11.22M | $ 28.41M | $ 5.45M |
Total Assets | $ 415.59M | $ 409.67M | $ 394.42M | $ 410.32M | $ 439.91M |
Total Debt | $ 114.10M | $ 123.39M | $ 118.23M | $ 135.15M | $ 154.88M |
Net Debt | $ 90.70M | $ 114.58M | $ 107.01M | $ 106.75M | $ 149.43M |
Total Liabilities | $ 215.74M | $ 228.17M | $ 215.20M | $ 241.16M | $ 272.63M |
Stockholders' Equity | $ 199.84M | $ 181.50M | $ 179.22M | $ 169.16M | $ 167.28M |
Cash Flow | |||||
Free Cash Flow | $ 29.29M | $ -169.00K | $ 1.30M | $ 41.95M | $ 4.98M |
Operating Cash Flow | $ 39.21M | $ 9.43M | $ 9.80M | $ 47.02M | $ 11.62M |
Investing Cash Flow | $ -11.46M | $ -9.53M | $ -8.45M | $ -5.06M | $ -78.35M |
Financing Cash Flow | $ -23.84M | $ 8.36M | $ -18.53M | $ -19.01M | $ 56.92M |