| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 884.57M | 738.68M | 630.04M | 537.88M | 443.29M |
| Gross Profit | 694.14M | 566.63M | 475.82M | 407.99M | 339.45M |
| EBITDA | 1.35M | -25.57M | -59.32M | -72.75M | -19.84M |
| Net Income | -26.17M | -55.04M | -127.53M | -90.95M | -37.73M |
Balance Sheet | |||||
| Total Assets | 1.49B | 1.37B | 1.22B | 819.62M | 786.76M |
| Cash, Cash Equivalents and Short-Term Investments | 891.62M | 816.42M | 813.72M | 430.79M | 530.45M |
| Total Debt | 807.82M | 793.28M | 793.18M | 373.17M | 337.74M |
| Total Liabilities | 1.50B | 1.41B | 1.31B | 813.64M | 713.78M |
| Stockholders Equity | -5.44M | -41.68M | -89.39M | 5.98M | 72.98M |
Cash Flow | |||||
| Free Cash Flow | 138.00M | 86.15M | 68.52M | 7.72M | 46.09M |
| Operating Cash Flow | 140.07M | 87.71M | 70.88M | 11.33M | 49.84M |
| Investing Cash Flow | -34.95M | -45.25M | -357.25M | -68.01M | -68.63M |
| Financing Cash Flow | -74.94M | 6.74M | 301.26M | -1.59M | -3.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $6.16B | 27.21 | 77.38% | 2.11% | 17.83% | 118.70% | |
73 Outperform | $2.15B | 19.41 | 18.70% | ― | 18.18% | 70.94% | |
66 Neutral | $1.60B | 26.41 | 7.96% | ― | 1.47% | 1077.70% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $2.98B | -185.47 | 56.70% | ― | 19.86% | 8.58% | |
56 Neutral | $5.37B | ― | -8.04% | ― | 24.27% | 73.11% | |
54 Neutral | $1.80B | 168.71 | 6.57% | ― | 7.36% | -40.62% |