| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 925.59M | 884.57M | 738.68M | 630.04M | 537.88M | 443.29M |
| Gross Profit | 734.96M | 694.14M | 566.63M | 475.82M | 407.99M | 339.45M |
| EBITDA | 32.53M | 1.35M | -25.57M | -59.32M | -72.75M | -19.84M |
| Net Income | 14.20M | -26.17M | -55.04M | -127.53M | -90.95M | -37.73M |
Balance Sheet | ||||||
| Total Assets | 1.43B | 1.49B | 1.37B | 1.22B | 819.62M | 786.76M |
| Cash, Cash Equivalents and Short-Term Investments | 864.09M | 891.62M | 816.42M | 813.72M | 430.79M | 530.45M |
| Total Debt | 793.47M | 807.82M | 793.28M | 793.18M | 373.17M | 337.74M |
| Total Liabilities | 1.44B | 1.50B | 1.41B | 1.31B | 813.64M | 713.78M |
| Stockholders Equity | -12.62M | -5.44M | -41.68M | -89.39M | 5.98M | 72.98M |
Cash Flow | ||||||
| Free Cash Flow | 171.82M | 138.00M | 86.15M | 68.52M | 7.72M | 46.09M |
| Operating Cash Flow | 173.90M | 140.07M | 87.71M | 70.88M | 11.33M | 49.84M |
| Investing Cash Flow | -4.47M | -34.95M | -45.25M | -357.25M | -68.01M | -68.63M |
| Financing Cash Flow | -79.96M | -74.94M | 6.74M | 301.26M | -1.59M | -3.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $8.03B | 30.95 | 77.45% | 2.11% | 17.39% | -31.63% | |
70 Outperform | $2.61B | -118.25 | 18.54% | ― | 15.92% | ― | |
62 Neutral | $1.06B | 16.46 | 8.36% | ― | 3.64% | 230.24% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $1.70B | 67.66 | 7.70% | ― | 8.12% | -82.54% | |
58 Neutral | $2.82B | 44.64 | -46.74% | ― | 20.32% | ― | |
49 Neutral | $6.36B | 61.00 | 1.11% | ― | 40.10% | ― |