| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 42.79M | 37.89M | 17.09M | 55.60M | 43.29M | 51.95M |
| Gross Profit | 21.92M | 19.82M | 17.09M | 25.68M | 21.35M | 35.35M |
| EBITDA | 14.94M | 37.48M | 11.97M | 21.38M | 16.71M | 31.10M |
| Net Income | 9.39M | 14.34M | 10.85M | 20.41M | 15.68M | 30.09M |
Balance Sheet | ||||||
| Total Assets | 606.04M | 615.13M | 676.82M | 730.75M | 796.47M | 851.02M |
| Cash, Cash Equivalents and Short-Term Investments | 11.79M | 29.32M | 12.42M | 10.75M | 9.51M | 12.19M |
| Total Debt | 324.14M | 323.83M | 353.12M | 386.45M | 440.43M | 475.96M |
| Total Liabilities | 355.70M | 355.34M | 390.69M | 413.98M | 464.09M | 501.27M |
| Stockholders Equity | 250.34M | 259.79M | 286.13M | 316.77M | 332.39M | 349.75M |
Cash Flow | ||||||
| Free Cash Flow | 81.75M | 19.28M | 78.76M | 90.37M | 29.00M | 30.34M |
| Operating Cash Flow | 81.75M | 19.28M | 78.76M | 90.37M | 29.00M | 30.34M |
| Investing Cash Flow | 30.77M | 57.99M | 0.00 | 0.00 | 42.99M | -120.53M |
| Financing Cash Flow | -82.79M | -75.42M | -75.40M | -92.13M | -68.49M | 97.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $94.32M | -2.30 | 0.70% | 16.60% | 50.90% | 97.62% | |
68 Neutral | $142.85M | -59.70 | 3.58% | 21.24% | -58.30% | 2.72% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $80.71M | -23.51 | -26.36% | 22.43% | 2.83% | -679.99% |