| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.21M | 35.19M | 27.00M | 19.45M | 54.03M |
| Gross Profit | 12.90M | 14.59M | 5.46M | 4.49M | 40.16M |
| EBITDA | 10.97M | 10.16M | 1.18M | -1.38M | 32.74M |
| Net Income | 11.41M | 9.70M | 371.00K | -2.79M | 32.46M |
Balance Sheet | |||||
| Total Assets | 372.96M | 490.67M | 513.19M | 565.00M | 590.46M |
| Cash, Cash Equivalents and Short-Term Investments | 1.93M | 9.04M | 4.96M | 5.45M | 2.62M |
| Total Debt | 190.76M | 291.98M | 300.87M | 330.11M | 332.15M |
| Total Liabilities | 206.47M | 298.91M | 309.46M | 339.98M | 340.99M |
| Stockholders Equity | 166.49M | 191.76M | 203.72M | 225.02M | 249.47M |
Cash Flow | |||||
| Free Cash Flow | 115.87M | 8.55M | 9.96M | 10.48M | 12.47M |
| Operating Cash Flow | 115.87M | 8.55M | 9.96M | 10.48M | 12.47M |
| Investing Cash Flow | 114.68M | 27.40M | 41.77M | 3.63M | 7.54M |
| Financing Cash Flow | -122.99M | -31.87M | -52.22M | -26.72M | -34.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $166.76M | 11.23 | 5.30% | 21.24% | -55.82% | -4.97% | |
59 Neutral | $113.96M | -13.03 | -2.90% | 14.03% | -34.92% | -132.22% | |
54 Neutral | $50.51M | -1.93 | -23.38% | 25.87% | -14.76% | ― | |
52 Neutral | $97.85M | 11.33 | 5.90% | 16.60% | -5.23% | 193.87% | |
49 Neutral | $72.51M | ― | -24.20% | 22.43% | 47.01% | -179.46% | |
46 Neutral | $160.14M | -7.18 | -12.27% | 24.14% | -177.91% | 55.08% |