| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -11.60M | 44.48M | 39.32M | 35.83M | 24.43M | 25.25M |
| Gross Profit | -27.18M | 34.00M | 10.00M | 31.83M | -14.76M | -5.09M |
| EBITDA | -32.99M | -12.80M | 3.55M | 25.33M | -15.58M | -10.28M |
| Net Income | -32.99M | -31.79M | 3.55M | 25.33M | -15.58M | -10.28M |
Balance Sheet | ||||||
| Total Assets | 282.76M | 340.77M | 342.03M | 246.82M | 310.11M | 426.31M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 1.83M | 8.45M | 953.00K | 587.00K | 9.13M |
| Total Debt | 169.14M | 189.32M | 189.69M | 140.21M | 153.15M | 142.00M |
| Total Liabilities | 175.29M | 227.83M | 205.91M | 148.09M | 225.30M | 351.76M |
| Stockholders Equity | 107.48M | 112.95M | 136.11M | 98.74M | 84.81M | 74.56M |
Cash Flow | ||||||
| Free Cash Flow | 50.42M | -2.81M | -82.67M | 15.39M | -41.76M | -58.49M |
| Operating Cash Flow | 50.42M | -2.81M | -82.67M | 15.39M | -41.76M | -58.49M |
| Investing Cash Flow | -67.75M | 0.00 | 0.00 | 14.77M | -36.47M | -56.88M |
| Financing Cash Flow | -27.82M | 4.65M | 81.72M | -25.32M | 33.20M | 14.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $144.80M | 15.80 | 3.58% | 21.24% | -58.30% | 2.72% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $82.94M | -2.59 | -26.36% | 22.43% | 2.83% | -679.99% | |
50 Neutral | $46.49M | -1.24 | -29.04% | 25.87% | -21.68% | -223.80% | |
43 Neutral | $124.39M | -3.30 | -24.71% | 24.14% | ― | -10500.00% |