Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
30.77M | 31.54M | 35.83M | -16.07M | -6.59M | -28.86M | Gross Profit |
29.46M | 29.73M | 27.13M | -15.98M | -6.18M | -33.18M | EBIT |
23.19M | 28.35M | 24.57M | -15.33M | -10.23M | -31.94M | EBITDA |
16.81M | 28.35M | 0.00 | -15.33M | 17.31M | 17.04M | Net Income Common Stockholders |
4.46M | 3.55M | 25.33M | -15.58M | -10.28M | -31.96M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
54.80M | 0.00 | 953.00K | 587.00K | 9.13M | 52.58M | Total Assets |
257.11M | 342.03M | 246.82M | 310.11M | 426.31M | 283.33M | Total Debt |
75.77M | 189.69M | 140.21M | 153.15M | 142.00M | 115.66M | Net Debt |
69.74M | 189.69M | 139.26M | 152.56M | 132.87M | 63.08M | Total Liabilities |
131.52M | 205.91M | 148.09M | 225.30M | 351.76M | 203.71M | Stockholders Equity |
125.60M | 136.11M | 98.74M | 84.81M | 74.56M | 79.61M |
Cash Flow | Free Cash Flow | ||||
-27.69M | -82.67M | 25.68M | -41.76M | -58.49M | 27.39M | Operating Cash Flow |
-27.69M | -82.67M | 25.68M | -41.76M | -58.49M | 27.39M | Investing Cash Flow |
-88.38M | -93.66M | 0.00 | -36.47M | -56.88M | 19.47M | Financing Cash Flow |
64.11M | 81.72M | -25.32M | 33.20M | 14.45M | 21.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $113.48M | 3.76 | 19.56% | 16.06% | -49.04% | ― | |
69 Neutral | $138.01M | 19.60 | 3.63% | 15.77% | 127.09% | 2519.30% | |
64 Neutral | $12.67B | 9.74 | 7.58% | 17015.08% | 12.21% | -6.96% | |
52 Neutral | $46.67M | ― | -8.58% | 7.79% | 678.57% | 98.81% | |
48 Neutral | $122.83M | 25.78 | 3.56% | 13.35% | 32.38% | -90.38% | |
48 Neutral | $109.42M | 41.01 | -5.47% | 21.45% | -37.27% | -153.39% | |
45 Neutral | $150.26M | ― | -9.96% | ― | 90.08% | -893.47% |