| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 44.48M | 39.32M | 35.83M | 24.43M | 25.25M |
| Gross Profit | 34.00M | 10.00M | 31.83M | -14.76M | -5.09M |
| EBITDA | -12.80M | 3.55M | 25.33M | -15.58M | -10.28M |
| Net Income | -31.79M | 3.55M | 25.33M | -15.58M | -10.28M |
Balance Sheet | |||||
| Total Assets | 340.77M | 342.03M | 246.82M | 310.11M | 426.31M |
| Cash, Cash Equivalents and Short-Term Investments | 34.64M | 8.45M | 953.00K | 587.00K | 9.13M |
| Total Debt | 189.32M | 189.69M | 140.21M | 153.15M | 142.00M |
| Total Liabilities | 227.83M | 205.91M | 148.09M | 225.30M | 351.76M |
| Stockholders Equity | 112.95M | 136.11M | 98.74M | 84.81M | 74.56M |
Cash Flow | |||||
| Free Cash Flow | -2.81M | -82.67M | 15.39M | -41.76M | -58.49M |
| Operating Cash Flow | -2.81M | -82.67M | 15.39M | -41.76M | -58.49M |
| Investing Cash Flow | -22.07M | 0.00 | 14.77M | -36.47M | -56.88M |
| Financing Cash Flow | 4.65M | 81.72M | -25.32M | 33.20M | 14.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $168.76M | 4.81 | 5.30% | 21.24% | -49.37% | 32.52% | |
58 Neutral | $76.82M | 3.45 | -24.20% | 22.43% | 7.98% | -817.71% | |
50 Neutral | $182.38M | -1.53 | -12.27% | 24.14% | ― | -10500.00% | |
50 Neutral | $53.32M | -1.27 | -23.38% | 25.87% | -21.68% | -223.80% |