| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 46.60M | 39.32M | 35.83M | 24.43M | 25.25M | 22.90M |
| Gross Profit | 178.00K | 10.00M | 31.83M | -14.76M | -5.09M | -27.71M |
| EBITDA | -7.95M | 3.55M | 25.33M | -15.58M | -10.28M | -31.96M |
| Net Income | -7.95M | 3.55M | 25.33M | -15.58M | -10.28M | -31.96M |
Balance Sheet | ||||||
| Total Assets | 420.05M | 342.03M | 246.82M | 310.11M | 426.31M | 283.33M |
| Cash, Cash Equivalents and Short-Term Investments | 88.70M | 8.45M | 953.00K | 587.00K | 9.13M | 52.58M |
| Total Debt | 200.19M | 189.69M | 140.21M | 153.15M | 142.00M | 115.66M |
| Total Liabilities | 279.95M | 205.91M | 148.09M | 225.30M | 351.76M | 203.71M |
| Stockholders Equity | 140.10M | 136.11M | 98.74M | 84.81M | 74.56M | 79.61M |
Cash Flow | ||||||
| Free Cash Flow | 43.65M | -82.67M | 15.39M | -41.76M | -58.49M | 27.39M |
| Operating Cash Flow | 43.65M | -82.67M | 15.39M | -41.76M | -58.49M | 27.39M |
| Investing Cash Flow | -85.95M | 0.00 | 14.77M | -36.47M | -56.88M | 19.47M |
| Financing Cash Flow | -10.33M | 81.72M | -25.32M | 33.20M | 14.45M | 21.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $65.65M | 20.32 | 2.25% | 22.78% | -14.76% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $167.35M | 16.97 | 3.51% | 23.33% | -55.82% | -4.97% | |
54 Neutral | $139.10M | ― | -2.25% | 15.58% | -34.92% | -132.22% | |
48 Neutral | $107.51M | ― | -5.98% | 19.56% | 47.01% | -179.46% | |
48 Neutral | $151.09M | ― | -1.61% | 22.70% | -177.91% | 55.08% |