| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -14.21M | -11.81M | 49.52M | 24.27M | 12.70M | 85.75M |
| Gross Profit | -32.66M | -28.32M | 32.88M | 4.79M | -4.33M | 68.23M |
| EBITDA | -40.45M | -33.09M | 28.51M | -57.00K | -7.18M | 57.09M |
| Net Income | -44.68M | -33.09M | 28.44M | -465.00K | -7.59M | 56.86M |
Balance Sheet | ||||||
| Total Assets | 315.68M | 346.71M | 428.12M | 469.82M | 520.72M | 569.05M |
| Cash, Cash Equivalents and Short-Term Investments | 3.26M | 3.36M | 6.07M | 45.35M | 14.94M | 43.05M |
| Total Debt | 199.90M | 217.64M | 246.66M | 299.73M | 331.75M | 344.81M |
| Total Liabilities | 206.36M | 223.52M | 255.90M | 307.81M | 340.29M | 365.30M |
| Stockholders Equity | 109.32M | 123.19M | 172.22M | 162.00M | 180.42M | 203.74M |
Cash Flow | ||||||
| Free Cash Flow | 65.41M | 43.64M | 33.01M | 21.37M | 2.95M | -12.01M |
| Operating Cash Flow | 65.41M | 43.64M | 33.01M | 21.37M | 2.95M | -12.01M |
| Investing Cash Flow | 0.00 | 23.17M | 0.00 | 60.20M | -107.55M | -216.11M |
| Financing Cash Flow | -68.22M | -46.35M | -72.29M | -51.15M | -31.06M | 17.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $157.98M | -59.70 | 3.58% | 21.24% | -58.30% | 2.72% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $81.41M | -23.51 | -26.36% | 22.43% | 2.83% | -679.99% | |
53 Neutral | $264.29M | 40.25 | ― | 12.83% | 6.21% | -42.00% | |
50 Neutral | $45.15M | -1.27 | -29.04% | 25.87% | -21.68% | -223.80% | |
43 Neutral | $118.78M | -1.53 | -24.71% | 24.14% | ― | -10500.00% |