| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 28.53M | 47.96M | 56.94M | 12.70M | 85.75M |
| Gross Profit | 19.45M | 32.88M | 4.79M | -4.33M | 68.23M |
| EBITDA | -16.27M | 28.51M | -57.00K | -7.18M | 57.09M |
| Net Income | -33.09M | 28.44M | -465.00K | -7.59M | 56.86M |
Balance Sheet | |||||
| Total Assets | 346.71M | 428.12M | 469.82M | 520.72M | 569.05M |
| Cash, Cash Equivalents and Short-Term Investments | 3.36M | 6.07M | 45.35M | 14.94M | 43.05M |
| Total Debt | 217.64M | 246.66M | 299.73M | 331.75M | 344.81M |
| Total Liabilities | 223.52M | 255.90M | 307.81M | 340.29M | 365.30M |
| Stockholders Equity | 123.19M | 172.22M | 162.00M | 180.42M | 203.74M |
Cash Flow | |||||
| Free Cash Flow | 43.64M | 33.01M | 21.37M | 2.95M | -12.01M |
| Operating Cash Flow | 43.64M | 33.01M | 21.37M | 2.95M | -12.01M |
| Investing Cash Flow | 23.17M | 0.00 | 60.20M | -107.55M | -216.11M |
| Financing Cash Flow | -46.35M | -72.29M | -51.15M | -31.06M | 17.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $169.65M | 11.23 | 5.30% | 21.24% | -55.82% | -4.97% | |
59 Neutral | $109.42M | -13.03 | -2.90% | 14.03% | -34.92% | -132.22% | |
55 Neutral | $270.08M | 17.24 | 0.03% | 12.83% | 90.34% | -44.25% | |
54 Neutral | $50.51M | ― | -23.38% | 25.87% | -14.76% | ― | |
49 Neutral | $71.81M | -2.74 | -24.20% | 22.43% | 47.01% | -179.46% | |
46 Neutral | $161.89M | ― | -12.27% | 24.14% | -177.91% | 55.08% |