| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -4.62M | 23.51M | 17.81M | 33.57M | -69.03M | 37.18M |
| Gross Profit | -11.30M | 19.17M | 9.96M | 22.75M | -81.38M | 37.18M |
| EBITDA | -30.55M | -9.49M | 5.88M | 17.24M | -85.55M | 26.60M |
| Net Income | -36.13M | -18.73M | 5.88M | 17.24M | -85.55M | 39.58M |
Balance Sheet | ||||||
| Total Assets | 278.86M | 306.74M | 299.73M | 277.67M | 327.99M | 433.51M |
| Cash, Cash Equivalents and Short-Term Investments | 40.92M | 51.93M | 34.93M | 5.74M | 9.02M | 9.02M |
| Total Debt | 151.87M | 157.58M | 123.60M | 122.98M | 186.32M | 185.38M |
| Total Liabilities | 155.59M | 161.33M | 139.07M | 126.36M | 189.32M | 188.91M |
| Stockholders Equity | 123.27M | 145.40M | 160.67M | 151.31M | 138.67M | 244.60M |
Cash Flow | ||||||
| Free Cash Flow | -32.08M | 18.34M | 25.71M | 26.72M | 19.62M | 16.69M |
| Operating Cash Flow | -32.08M | 18.34M | 25.71M | 26.72M | 19.62M | 16.69M |
| Investing Cash Flow | -2.04M | -32.07M | 0.00 | 38.97M | 752.49K | -124.12M |
| Financing Cash Flow | 37.79M | 30.75M | 3.48M | -68.97M | -20.37M | 57.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $94.32M | -2.30 | 0.70% | 16.60% | 50.90% | 97.62% | |
68 Neutral | $142.85M | -59.70 | 3.58% | 21.24% | -58.30% | 2.72% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $80.71M | -23.51 | -26.36% | 22.43% | 2.83% | -679.99% | |
50 Neutral | $44.88M | -1.27 | -29.04% | 25.87% | -21.68% | -223.80% | |
43 Neutral | $129.07M | -1.53 | -24.71% | 24.14% | ― | -10500.00% |