Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 45.59M | $ 46.26M | $ 68.23M | $ 10.33M | $ 14.12M |
Gross Profit | $ 31.24M | $ 35.77M | $ 54.31M | $ -918.00K | $ -857.00K |
Operating Income | $ 40.05M | $ 35.53M | $ 56.86M | $ 3.69M | $ 9.55M |
EBITDA | $ 40.05M | $ 35.79M | $ 80.11M | $ 0.00 | $ 35.12M |
Net Income | $ -465.00K | $ -7.74M | $ 56.86M | $ 3.69M | $ 9.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 45.35M | $ 515.51K | $ 43.05M | $ 37.71M | $ 13.45M |
Total Assets | $ 469.82M | $ 520.72M | $ 569.05M | $ 483.81M | $ 538.19M |
Total Debt | $ 299.73M | $ 331.75M | $ 344.81M | $ 309.19M | $ 352.48M |
Net Debt | $ 254.38M | $ 316.81M | $ 301.76M | $ 271.48M | $ 339.03M |
Total Liabilities | $ 307.81M | $ 340.29M | $ 365.30M | $ 324.86M | $ 371.56M |
Stockholders' Equity | $ 162.00M | $ 180.42M | $ 203.74M | $ 158.96M | $ 166.63M |
Cash Flow | |||||
Free Cash Flow | $ 81.57M | $ 2.95M | $ -12.01M | $ 80.63M | $ -101.64M |
Operating Cash Flow | $ 81.57M | $ 2.95M | $ -12.01M | $ 80.63M | $ -101.64M |
Investing Cash Flow | $ 0.00 | $ -107.55M | $ -216.11M | $ -59.63M | $ -187.14M |
Financing Cash Flow | $ -51.15M | $ -31.06M | $ 17.35M | $ -56.36M | $ 76.91M |