| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 60.21M | 39.72M | 20.68M | 43.35M | 6.04M | 52.39M |
| Gross Profit | 44.82M | 28.34M | -98.00K | 18.05M | -11.66M | 38.75M |
| EBITDA | 11.73M | 32.09M | -6.79M | 10.97M | -20.21M | 27.47M |
| Net Income | 1.40M | 11.49M | -5.93M | 11.38M | -21.00M | 26.03M |
Balance Sheet | ||||||
| Total Assets | 543.91M | 523.64M | 453.63M | 549.24M | 619.49M | 648.30M |
| Cash, Cash Equivalents and Short-Term Investments | 51.82M | 3.72M | 17.53M | 26.91M | 5.15M | 28.92M |
| Total Debt | 336.40M | 306.88M | 265.14M | 322.41M | 373.31M | 347.19M |
| Total Liabilities | 350.91M | 314.49M | 275.14M | 335.72M | 387.36M | 368.18M |
| Stockholders Equity | 193.00M | 209.16M | 178.49M | 213.52M | 232.12M | 280.12M |
Cash Flow | ||||||
| Free Cash Flow | 51.93M | 66.65M | 9.36M | 22.14M | -33.10M | 61.15M |
| Operating Cash Flow | 51.93M | 66.65M | 9.36M | 22.14M | -33.10M | 61.15M |
| Investing Cash Flow | 35.73M | 0.00 | 47.27M | 98.76M | -61.24M | 48.90M |
| Financing Cash Flow | -53.13M | -94.10M | -88.25M | -82.47M | -2.11M | -75.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $92.95M | 66.66 | 0.70% | 16.60% | 50.90% | 97.62% | |
68 Neutral | $143.07M | 15.64 | 3.58% | 21.24% | -58.30% | 2.72% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
48 Neutral | $46.22M | -1.24 | -29.04% | 25.87% | -21.68% | -223.80% | |
43 Neutral | $123.46M | -3.22 | -24.71% | 24.14% | ― | -10500.00% |