Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 27.28M | $ 4.49M | $ 40.16M | $ 6.51M | $ 21.71M |
Gross Profit | $ 11.93M | $ -9.27M | $ 27.08M | $ -4.17M | $ 5.20M |
Operating Income | $ 24.16M | $ 13.57M | $ 32.74M | $ 2.02M | $ 19.23M |
EBITDA | $ 0.00 | $ 88.16M | $ 0.00 | $ 0.00 | $ 0.00 |
Net Income | $ 371.00K | $ -2.79M | $ 32.46M | $ 1.65M | $ 19.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.96M | $ 5.45M | $ 2.62M | $ 6.77M | $ 2.23M |
Total Assets | $ 513.19M | $ 565.00M | $ 590.46M | $ 585.12M | $ 655.06M |
Total Debt | $ 300.87M | $ 330.11M | $ 332.15M | $ 343.51M | $ 396.24M |
Net Debt | $ 295.91M | $ 324.66M | $ 329.53M | $ 336.74M | $ 394.01M |
Total Liabilities | $ 309.46M | $ 339.98M | $ 340.99M | $ 350.69M | $ 405.70M |
Stockholders' Equity | $ 203.72M | $ 225.02M | $ 249.47M | $ 234.43M | $ 249.36M |
Cash Flow | |||||
Free Cash Flow | $ 51.73M | $ 14.11M | $ 20.01M | $ 74.93M | $ -39.24M |
Operating Cash Flow | $ 51.73M | $ 14.11M | $ 20.01M | $ 74.93M | $ -39.24M |
Investing Cash Flow | $ 0.00 | $ 3.63M | $ 7.54M | $ 51.20M | $ -64.51M |
Financing Cash Flow | $ -52.22M | $ -26.72M | $ -34.30M | $ -72.15M | $ 51.16M |