Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 103.26M | $ 21.35M | $ 35.35M | $ 36.02M | $ 34.24M |
Gross Profit | $ 103.26M | $ -1.99M | $ 13.17M | $ 15.25M | $ 14.98M |
Operating Income | $ 73.59M | $ 60.22M | $ 31.10M | $ 32.43M | $ 31.65M |
EBITDA | $ 0.00 | $ 36.05M | $ 46.33M | $ 44.72M | $ 31.65M |
Net Income | $ 20.41M | $ 15.68M | $ 30.09M | $ 31.68M | $ 30.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 10.75M | $ 660.04M | $ 12.19M | $ 8.06M | $ 4.29M |
Total Assets | $ 730.75M | $ 796.47M | $ 851.02M | $ 718.99M | $ 631.22M |
Total Debt | $ 386.76M | $ 441.25M | $ 476.80M | $ 384.88M | $ 298.92M |
Net Debt | $ -10.75M | $ 431.74M | $ 464.61M | $ 376.82M | $ 294.63M |
Total Liabilities | $ 413.98M | $ 464.09M | $ 501.27M | $ 406.09M | $ 318.27M |
Stockholders' Equity | $ 316.77M | $ 332.39M | $ 349.75M | $ 312.90M | $ 312.95M |
Cash Flow | |||||
Free Cash Flow | $ 90.37M | $ 71.99M | $ -90.19M | $ -64.60M | $ -94.98M |
Operating Cash Flow | $ 90.37M | $ 71.99M | $ -90.19M | $ -64.60M | $ -94.98M |
Investing Cash Flow | $ 0.00 | $ 323.08M | $ 423.63M | $ 213.79M | $ 249.44M |
Financing Cash Flow | $ -92.13M | $ -68.49M | $ 97.01M | $ 52.98M | $ 88.79M |