| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 77.03M | 66.96M | 82.72M | 53.24M | 45.42M | 61.38M |
| Gross Profit | 45.05M | 32.01M | 51.21M | 21.23M | 20.95M | 42.66M |
| EBITDA | 34.00M | 28.63M | 47.46M | 16.01M | 15.87M | 37.12M |
| Net Income | 23.71M | 27.05M | 45.84M | 17.53M | 14.49M | 33.57M |
Balance Sheet | ||||||
| Total Assets | 10.00T> | 1.04B | 980.90M | 908.09M | 898.18M | 821.26M |
| Cash, Cash Equivalents and Short-Term Investments | 3.38T | 25.05M | 20.06M | 26.13M | 48.04M | 44.17M |
| Total Debt | 10.00T> | 651.82M | 593.01M | 575.83M | 604.13M | 518.17M |
| Total Liabilities | 10.00T> | 670.07M | 610.98M | 588.15M | 622.41M | 536.15M |
| Stockholders Equity | 10.00T> | 371.18M | 369.92M | 319.94M | 275.78M | 285.11M |
Cash Flow | ||||||
| Free Cash Flow | 35.28M | -24.45M | -28.65M | -17.27M | -56.29M | -76.10M |
| Operating Cash Flow | 35.28M | -24.45M | -28.65M | -17.27M | -56.29M | -76.10M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | -42.79M | 29.44M | 22.58M | -4.65M | 60.16M | 101.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $352.21M | 0.44 | <0.01% | 5.39% | ― | ― | |
69 Neutral | $427.46M | 6.11 | 8.94% | 9.31% | -46.94% | -51.89% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
53 Neutral | $264.29M | 40.25 | ― | 12.83% | 6.21% | -42.00% | |
52 Neutral | $332.09M | -3.77 | -0.13% | 15.77% | -11.90% | 84.61% | |
50 Neutral | $250.08M | -30.83 | 0.01% | 16.61% | 122.81% | 43.00% | |
49 Neutral | $231.41M | 8.18 | 12.12% | 17.28% | 18.91% | 14.29% |