| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 103.67M | 82.72M | 53.24M | 45.42M | 61.38M |
| Gross Profit | 78.87M | 51.21M | 21.23M | 20.95M | 42.66M |
| EBITDA | 63.57M | 47.46M | 16.01M | 15.87M | 37.12M |
| Net Income | 27.05M | 45.84M | 17.53M | 14.49M | 33.57M |
Balance Sheet | |||||
| Total Assets | 1.04T | 980.90M | 908.09M | 898.18M | 821.26M |
| Cash, Cash Equivalents and Short-Term Investments | 25.05B | 20.06M | 26.13M | 48.04M | 44.17M |
| Total Debt | 418.66B | 593.01M | 575.83M | 604.13M | 518.17M |
| Total Liabilities | 670.07B | 610.98M | 588.15M | 622.41M | 536.15M |
| Stockholders Equity | 371.18B | 369.92M | 319.94M | 275.78M | 285.11M |
Cash Flow | |||||
| Free Cash Flow | -24.45B | -28.65M | -17.27M | -56.29M | -76.10M |
| Operating Cash Flow | -24.45B | -28.65M | -17.27M | -56.29M | -76.10M |
| Investing Cash Flow | -54.42B | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 29.44M | 22.58M | -4.65M | 60.16M | 101.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $326.49M | 4.69 | ― | 5.39% | ― | ― | |
58 Neutral | $292.53M | 10.64 | 5.42% | 16.61% | -3.09% | 200.66% | |
56 Neutral | $394.02M | 19.71 | 7.50% | 9.31% | 41.12% | -40.68% | |
55 Neutral | $270.08M | 17.24 | 0.03% | 12.83% | 90.34% | -44.25% | |
53 Neutral | $358.02M | -24.53 | -2.75% | 15.77% | -11.01% | -65.56% | |
52 Neutral | $207.31M | 8.14 | 14.02% | 17.28% | 206.13% | 298.86% |