| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 69.44M | 82.72M | 53.24M | 45.42M | 61.38M | 41.83M |
| Gross Profit | 35.88M | 51.21M | 21.23M | 20.95M | 42.66M | 25.88M |
| EBITDA | 32.47M | 47.46M | 16.01M | 15.87M | 37.12M | 21.19M |
| Net Income | 30.52M | 45.84M | 17.53M | 14.49M | 33.57M | 20.19M |
Balance Sheet | ||||||
| Total Assets | 10.00T> | 980.90M | 908.09M | 898.18M | 821.26M | 674.91M |
| Cash, Cash Equivalents and Short-Term Investments | 9.02T | 20.06M | 26.13M | 48.04M | 44.17M | 18.48M |
| Total Debt | 10.00T> | 593.01M | 575.83M | 604.13M | 518.17M | 393.20M |
| Total Liabilities | 10.00T> | 610.98M | 588.15M | 622.41M | 536.15M | 401.55M |
| Stockholders Equity | 10.00T> | 369.92M | 319.94M | 275.78M | 285.11M | 273.36M |
Cash Flow | ||||||
| Free Cash Flow | -49.32M | -28.65M | -17.27M | -56.29M | -76.10M | -3.49M |
| Operating Cash Flow | -49.32M | -28.65M | -17.27M | -56.29M | -76.10M | -3.49M |
| Investing Cash Flow | -15.92M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 35.68M | 22.58M | -4.65M | 60.16M | 101.80M | 5.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Neutral | $476.94M | 8.37 | 11.86% | 10.82% | 41.12% | -40.68% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $354.31M | 11.24 | 8.20% | 13.07% | 90.34% | -44.25% | |
59 Neutral | $257.35M | 7.57 | 9.43% | 17.74% | 206.13% | 298.86% | |
58 Neutral | $519.81M | 19.89 | 3.22% | 16.34% | -11.01% | -65.56% | |
48 Neutral | $395.69M | 12.09 | 6.83% | 15.84% | -3.09% | 200.66% | |
45 Neutral | $234.34M | 5.05 | 35.45% | 5.45% | ― | ― |