Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
124.08M | 104.74M | 105.85M | 20.95M | 42.66M | 25.88M | Gross Profit |
68.45M | 55.24M | 21.23M | 19.14M | 21.47M | 10.56M | EBIT |
27.14M | 40.10M | 75.25M | 54.22M | 37.12M | 21.19M | EBITDA |
98.10M | 78.72M | 0.00 | 69.24M | 0.00 | 46.53M | Net Income Common Stockholders |
41.99M | 45.84M | 17.53M | 14.49M | 33.57M | 20.19M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
35.03M | 20.06M | 26.13M | 48.04M | 44.17M | 18.48M | Total Assets |
649.06M | 980.90M | 908.09M | 898.18M | 821.26M | 674.91M | Total Debt |
414.88M | 593.01M | 575.83M | 604.13M | 518.17M | 393.20M | Net Debt |
379.86M | 572.95M | 549.71M | 556.09M | 474.00M | 374.73M | Total Liabilities |
424.14M | 610.98M | 588.15M | 622.41M | 536.15M | 401.55M | Stockholders Equity |
224.92M | 369.92M | 319.94M | 275.78M | 285.11M | 273.36M |
Cash Flow | Free Cash Flow | ||||
-70.03M | -28.65M | -17.27M | -56.29M | -76.10M | -3.49M | Operating Cash Flow |
-70.03M | -28.65M | -17.27M | -56.29M | -76.10M | -3.49M | Investing Cash Flow |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Financing Cash Flow |
32.16M | 22.58M | -4.65M | 60.16M | 101.80M | 5.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $229.69M | 11.64 | 8.67% | 12.10% | ― | ― | |
68 Neutral | $359.54M | 11.93 | 7.36% | 12.46% | -24.05% | 28.25% | |
65 Neutral | $294.50M | 5.86 | 18.18% | 6.97% | 21.99% | 23.40% | |
64 Neutral | $12.85B | 9.81 | 7.79% | 78.20% | 12.23% | -7.93% | |
64 Neutral | $385.89M | 9.50 | 10.83% | 11.78% | 17.67% | 128.48% | |
54 Neutral | $450.96M | 27.69 | 3.05% | 11.68% | 1.13% | -86.09% | |
48 Neutral | $448.58M | 46.45 | 1.95% | 13.97% | ― | -66.59% |