Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 120.29M | 104.74M | 105.85M | 20.95M | 42.66M | 25.88M |
Gross Profit | 63.94M | 55.24M | 21.23M | 19.14M | 21.47M | 10.56M |
EBITDA | 120.94M | 78.72M | 0.00 | 69.24M | 0.00 | 46.53M |
Net Income | 43.59M | 45.84M | 17.53M | 14.49M | 33.57M | 20.19M |
Balance Sheet | ||||||
Total Assets | 1.03B | 980.90M | 908.09M | 898.18M | 821.26M | 674.91M |
Cash, Cash Equivalents and Short-Term Investments | 39.99M | 20.06M | 26.13M | 48.04M | 44.17M | 18.48M |
Total Debt | 638.31M | 593.01M | 575.83M | 604.13M | 518.17M | 393.20M |
Total Liabilities | 659.39M | 610.98M | 588.15M | 622.41M | 536.15M | 401.55M |
Stockholders Equity | 375.37M | 369.92M | 319.94M | 275.78M | 285.11M | 273.36M |
Cash Flow | ||||||
Free Cash Flow | -33.26M | -28.65M | -17.27M | -56.29M | -76.10M | -3.49M |
Operating Cash Flow | -33.26M | -28.65M | -17.27M | -56.29M | -76.10M | -3.49M |
Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Financing Cash Flow | 37.38M | 22.58M | -4.65M | 60.16M | 101.80M | 5.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 252.51M | 10.66 | ― | 11.48% | ― | ― | |
68 Neutral | ― | 9.84 | ― | 13.66% | -1.64% | 104.07% | |
64 Neutral | $378.50M | 9.28 | 10.88% | 12.01% | 65.75% | 14.28% | |
58 Neutral | 311.91M | 5.98 | 17.16% | 6.41% | 18.36% | 17.28% | |
55 Neutral | 389.69M | 22.63 | 8.86% | 14.10% | 0.36% | -80.23% | |
48 Neutral | 436.18M | 31.21 | ― | 14.37% | -35.46% | -67.15% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |