| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 97.21M | 71.19M | 5.97M | 13.39M | 100.74M |
| Gross Profit | 81.18M | 45.53M | -27.07M | -9.51M | 87.35M |
| EBITDA | 75.73M | 32.05M | -39.82M | -20.07M | 76.56M |
| Net Income | 49.21M | 32.05M | -39.82M | -20.07M | 76.56M |
Balance Sheet | |||||
| Total Assets | 839.65M | 763.04M | 978.83M | 1.01B | 927.67M |
| Cash, Cash Equivalents and Short-Term Investments | 20.36M | 45.90M | 153.33M | 51.49M | 51.27M |
| Total Debt | 469.08M | 398.83M | 607.90M | 566.98M | 467.50M |
| Total Liabilities | 486.03M | 417.35M | 632.52M | 594.59M | 493.18M |
| Stockholders Equity | 353.62M | 345.69M | 346.31M | 419.94M | 434.49M |
Cash Flow | |||||
| Free Cash Flow | -57.03M | 152.92M | 49.23M | -100.89M | -144.68M |
| Operating Cash Flow | -57.03M | 152.92M | 49.23M | -100.89M | -144.68M |
| Investing Cash Flow | -77.11M | 0.00 | 56.92M | -421.00M | -417.37M |
| Financing Cash Flow | 25.67M | -245.78M | 6.17M | 101.00M | 159.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $212.23M | 7.08 | 0.04% | 13.03% | 315.14% | 116.85% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $1.25B | 7.49 | 14.09% | 13.53% | 33.44% | 25.22% | |
64 Neutral | $297.54M | -2.84 | ― | 5.39% | ― | ― | |
58 Neutral | $293.18M | 10.64 | 5.42% | 16.61% | -3.09% | 200.66% | |
55 Neutral | $269.79M | 17.24 | 0.03% | 12.83% | 90.34% | -44.25% | |
52 Neutral | $206.10M | 8.14 | 14.02% | 17.28% | 206.13% | 298.86% |