| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 104.27M | 94.16M | 69.55M | 69.85M | 77.46M | 39.91M |
| Gross Profit | 53.48M | 42.10M | 20.36M | 36.35M | 57.58M | 26.32M |
| EBITDA | 1.29B | 31.97M | 11.70M | 26.76M | 48.52M | 19.94M |
| Net Income | 33.41M | 28.09M | 8.93M | 24.68M | 45.74M | 14.78M |
Balance Sheet | ||||||
| Total Assets | 1.21B | 1.19B | 1.19B | 1.08B | 876.24M | 592.15M |
| Cash, Cash Equivalents and Short-Term Investments | 200.80M | 148.22M | 8.69M | 65.75M | 47.26M | 18.83M |
| Total Debt | 623.38M | 781.82M | 803.67M | 711.13M | 498.88M | 274.05M |
| Total Liabilities | 795.71M | 798.88M | 820.98M | 731.20M | 520.46M | 287.97M |
| Stockholders Equity | 410.50M | 392.67M | 370.22M | 346.96M | 355.78M | 304.19M |
Cash Flow | ||||||
| Free Cash Flow | 109.58M | 197.54M | -157.21M | -130.37M | -203.13M | -62.35M |
| Operating Cash Flow | 109.58M | 197.54M | -157.21M | -130.37M | -203.13M | -62.35M |
| Investing Cash Flow | -22.35M | 0.00 | 0.00 | 2.25B | -55.08B | -78.08B |
| Financing Cash Flow | -48.43M | -33.32M | 101.64M | 173.58M | 226.09M | 52.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $14.68B | 10.30 | 10.06% | 9.33% | 10.34% | -24.16% | |
68 Neutral | ― | 9.91 | 9.04% | 11.80% | 44.71% | 52.98% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $553.86M | 5.61 | 18.68% | 10.74% | -45.46% | 134.73% | |
66 Neutral | $991.33M | 14.73 | 5.43% | 13.40% | 36.15% | -38.59% | |
58 Neutral | $501.41M | ― | -1.15% | 22.98% | -91.81% | 78.46% | |
48 Neutral | $395.69M | 12.09 | 6.83% | 15.84% | -3.09% | 200.66% |