Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 94.16M | 69.55M | 69.85M | 77.46M | 39.91M |
Gross Profit | 42.10M | 20.36M | 36.35M | 57.58M | 26.32M |
EBITDA | 31.97M | 11.70M | 26.76M | 48.52M | 19.94M |
Net Income | 28.09M | 8.93M | 24.68M | 45.74M | 14.78M |
Balance Sheet | |||||
Total Assets | 1.19B | 1.19B | 1.08B | 876.24M | 592.15M |
Cash, Cash Equivalents and Short-Term Investments | 148.22M | 8.69M | 65.75B | 47.26M | 18.83M |
Total Debt | 781.82M | 803.67M | 711.13M | 498.88M | 274.05M |
Total Liabilities | 798.88M | 820.98M | 731.20M | 520.46M | 287.97M |
Stockholders Equity | 392.67M | 370.22M | 346.96M | 355.78M | 304.19M |
Cash Flow | |||||
Free Cash Flow | 96.46B | -157.21M | -130.37M | -203.13M | -62.35M |
Operating Cash Flow | 96.46B | -157.21M | -130.37M | -203.13M | -62.35M |
Investing Cash Flow | 144.04M | 0.00 | 2.25B | -55.08B | -78.08B |
Financing Cash Flow | -87.29B | 101.64M | 173.58M | 226.09M | 52.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | $359.54M | 10.12 | 9.27% | 14.40% | -24.05% | 28.25% | |
67 Neutral | $17.06B | 11.24 | 9.31% | 3.84% | 11.08% | -3.39% | |
64 Neutral | $409.19M | 10.07 | 10.83% | 11.23% | 17.67% | 128.48% | |
59 Neutral | $284.85M | 7.65 | 10.68% | 17.42% | 22.53% | ― | |
58 Neutral | $311.36M | 5.91 | 18.20% | 6.67% | 9.20% | 17.37% | |
54 Neutral | $443.84M | 27.26 | 3.05% | 12.74% | 1.13% | -86.09% | |
48 Neutral | $477.31M | 49.43 | 1.95% | 13.22% | ― | -66.59% |