Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2019 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 104.27M | 94.16M | 69.85M | 77.46M | 39.91M | 37.91M |
Gross Profit | 53.48M | 42.10M | 36.35M | 57.58M | 26.32M | 24.79M |
EBITDA | 39.88M | 31.97M | 26.76M | 48.52M | 19.94M | 19.25M |
Net Income | 33.41M | 28.09M | 24.68M | 45.74M | 14.78M | 18.51M |
Balance Sheet | ||||||
Total Assets | 1.21B | 1.19B | 1.08B | 876.24M | 592.15M | 470.67M |
Cash, Cash Equivalents and Short-Term Investments | 200.80M | 148.22M | 65.75M | 47.26M | 18.83M | 30.80M |
Total Debt | 623.38M | 781.82M | 711.13M | 498.88M | 274.05M | 277.15M |
Total Liabilities | 795.71M | 798.88M | 731.20M | 520.46M | 287.97M | 289.80M |
Stockholders Equity | 410.50M | 392.67M | 346.96M | 355.78M | 304.19M | 180.88M |
Cash Flow | ||||||
Free Cash Flow | -19.20B | 197.54M | -130.37M | -203.13M | -62.35M | -39.98M |
Operating Cash Flow | -19.20B | 197.54M | -130.37M | -203.13M | -62.35M | -39.98M |
Investing Cash Flow | -22.35B | 0.00 | 2.25B | -55.08B | -78.08B | -198.66B |
Financing Cash Flow | -4.22B | -33.32M | 173.58M | 226.09M | 52.81M | 88.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $13.47B | 9.36 | 10.25% | 10.16% | 7.71% | -29.47% | |
68 Neutral | $359.54M | 9.49 | 9.04% | 16.58% | 44.71% | 52.98% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $957.25M | 11.89 | 6.18% | 14.45% | 39.05% | -32.62% | |
64 Neutral | $520.55M | 6.29 | 16.54% | 11.36% | 33.75% | 6.20% | |
58 Neutral | $469.40M | ― | -1.48% | 23.99% | -48.53% | 73.29% | |
48 Neutral | $415.94M | 29.59 | 2.89% | 15.05% | -35.46% | -67.15% |