| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.63B | 3.15B | 2.37B | 2.17B | 1.20B | 2.05B |
| Gross Profit | 1.86B | 2.38B | 1.71B | 1.64B | 741.00M | 1.68B |
| EBITDA | 2.05B | 2.19B | 1.59B | 1.54B | 655.00M | 1.60B |
| Net Income | 1.15B | 1.30B | 1.52B | 1.52B | 600.00M | 1.57B |
Balance Sheet | ||||||
| Total Assets | 30.68B | 31.23B | 28.25B | 23.80B | 22.40B | 20.84B |
| Cash, Cash Equivalents and Short-Term Investments | 505.00M | 924.00M | 635.00M | 535.00M | 303.00M | 372.00M |
| Total Debt | 15.85B | 15.99B | 13.76B | 11.95B | 12.38B | 11.16B |
| Total Liabilities | 16.61B | 16.92B | 14.90B | 12.60B | 12.84B | 11.97B |
| Stockholders Equity | 14.06B | 14.32B | 13.36B | 11.20B | 9.55B | 8.87B |
Cash Flow | ||||||
| Free Cash Flow | 1.07B | 1.14B | 1.28B | 1.00B | 746.00M | 935.00M |
| Operating Cash Flow | 1.07B | 1.14B | 1.28B | 1.00B | 746.00M | 935.00M |
| Investing Cash Flow | -2.31B | -2.86B | -3.41B | -489.00M | -2.10B | -3.39B |
| Financing Cash Flow | 1.15B | 1.78B | 2.42B | -284.00M | 1.21B | 2.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $4.81B | 11.06 | 14.32% | 7.17% | 16.23% | -19.30% | |
69 Neutral | $2.90B | 8.53 | 15.11% | 10.00% | 14.32% | 36.84% | |
68 Neutral | $13.69B | 12.02 | 8.11% | 9.64% | 14.51% | -20.45% | |
68 Neutral | $16.41B | 49.08 | 12.56% | 3.03% | 11.60% | 28307.69% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | $3.47B | 17.04 | 5.24% | 11.70% | 6.69% | -31.63% | |
52 Neutral | $3.03B | -5.63 | -9.39% | 18.52% | -38.13% | -203.38% |