| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 550.62M | 547.10M | 430.90M | 494.12M | 239.39M | 309.58M |
| Gross Profit | 472.33M | 477.25M | 353.75M | 426.50M | 184.64M | 255.13M |
| EBITDA | 357.59M | 365.43M | 263.43M | 337.67M | 102.28M | 174.47M |
| Net Income | 331.90M | 339.74M | 262.97M | 337.48M | 102.08M | 174.16M |
Balance Sheet | ||||||
| Total Assets | 4.83B | 4.58B | 3.83B | 3.42B | 3.03B | 2.60B |
| Cash, Cash Equivalents and Short-Term Investments | 42.37M | 56.87M | 113.12M | 98.90M | 15.80M | 133.12M |
| Total Debt | 2.55B | 2.30B | 1.79B | 1.56B | 1.58B | 1.24B |
| Total Liabilities | 2.60B | 2.37B | 1.84B | 1.61B | 1.63B | 1.29B |
| Stockholders Equity | 2.23B | 2.22B | 1.99B | 1.80B | 1.40B | 1.31B |
Cash Flow | ||||||
| Free Cash Flow | -351.74M | -425.89M | -118.79M | 67.39M | -424.91M | 128.51M |
| Operating Cash Flow | -351.65M | -425.80M | -118.09M | 68.28M | -424.80M | 128.62M |
| Investing Cash Flow | -82.68M | -89.00K | -705.00K | -887.00K | -114.00K | -106.00K |
| Financing Cash Flow | 424.94M | 368.92M | 119.20M | 22.75M | 314.52M | -229.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $2.90B | 8.53 | 15.11% | 10.00% | 14.32% | 36.84% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $791.76M | 12.78 | 5.84% | 13.64% | -8.63% | -30.41% | |
59 Neutral | $3.46B | 17.04 | 5.24% | 11.70% | 6.69% | -31.63% | |
59 Neutral | $1.61B | 14.88 | 0.03% | 9.64% | -29.32% | -39.45% | |
52 Neutral | $3.03B | ― | -9.39% | 18.52% | -38.13% | -203.38% | |
50 Neutral | $251.39M | 17.83 | 0.01% | 16.61% | 122.81% | 43.00% |