| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 547.10M | 430.90M | 494.12M | 239.39M | 309.58M |
| Gross Profit | 477.25M | 353.75M | 426.50M | 184.64M | 255.13M |
| EBITDA | 365.43M | 263.43M | 337.67M | 102.28M | 174.47M |
| Net Income | 339.74M | 262.97M | 337.48M | 102.08M | 174.16M |
Balance Sheet | |||||
| Total Assets | 4.58B | 3.83B | 3.42B | 3.03B | 2.60B |
| Cash, Cash Equivalents and Short-Term Investments | 56.87M | 113.12M | 98.90M | 15.80M | 133.12M |
| Total Debt | 2.30B | 1.79B | 1.56B | 1.58B | 1.24B |
| Total Liabilities | 2.37B | 1.84B | 1.61B | 1.63B | 1.29B |
| Stockholders Equity | 2.22B | 1.99B | 1.80B | 1.40B | 1.31B |
Cash Flow | |||||
| Free Cash Flow | -425.89M | -118.79M | 67.39M | -424.91M | 128.51M |
| Operating Cash Flow | -425.80M | -118.09M | 68.28M | -424.80M | 128.62M |
| Investing Cash Flow | -89.00K | -705.00K | -887.00K | -114.00K | -106.00K |
| Financing Cash Flow | 368.92M | 119.20M | 22.75M | 314.52M | -229.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $3.35B | 13.71 | 8.30% | 11.70% | 24.12% | 1.09% | |
62 Neutral | $2.75B | 9.36 | 15.88% | 10.00% | -15.32% | -12.29% | |
59 Neutral | $1.72B | 12.06 | 10.58% | 9.64% | -6.44% | -1.18% | |
58 Neutral | $291.22M | 10.64 | 5.42% | 16.61% | -3.09% | 200.66% | |
56 Neutral | $2.84B | -9.10 | 0.18% | 18.52% | -13.67% | -48.49% | |
54 Neutral | $835.41M | -64.26 | 3.23% | 13.64% | 36.91% | -48.79% |