| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.17B | 1.11B | 1.23B | 463.00M | 1.76B |
| Gross Profit | 815.00M | 664.00M | 779.00M | 112.00M | 1.54B |
| EBITDA | 665.00M | 608.00M | 721.00M | 116.00M | 1.53B |
| Net Income | 11.00M | 585.00M | 696.00M | 92.00M | 1.51B |
Balance Sheet | |||||
| Total Assets | 13.73B | 14.22B | 15.47B | 16.12B | 17.23B |
| Cash, Cash Equivalents and Short-Term Investments | 181.00M | 296.00M | 231.00M | 251.00M | 377.00M |
| Total Debt | 7.63B | 7.35B | 8.19B | 8.69B | 9.14B |
| Total Liabilities | 7.88B | 7.60B | 8.62B | 9.11B | 9.50B |
| Stockholders Equity | 5.85B | 6.62B | 6.85B | 7.01B | 7.73B |
Cash Flow | |||||
| Free Cash Flow | 592.00M | 1.90B | 631.00M | 1.01B | 385.00M |
| Operating Cash Flow | 592.00M | 1.90B | 631.00M | 1.01B | 385.00M |
| Investing Cash Flow | 0.00 | 0.00 | 753.00M | 99.00M | -1.02B |
| Financing Cash Flow | -679.00M | -1.84B | -1.40B | -1.23B | 825.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $823.83M | 9.13 | 8.72% | 13.18% | -26.08% | -27.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $1.02B | 8.99 | 8.03% | 17.34% | -16.58% | 65.24% | |
65 Neutral | $4.86B | 10.94 | 16.94% | 7.17% | 11.60% | 9.38% | |
63 Neutral | $3.35B | 13.71 | 8.30% | 11.70% | 24.12% | 1.09% | |
62 Neutral | $2.81B | 9.36 | 15.88% | 10.00% | -15.32% | -12.29% | |
56 Neutral | $2.90B | -9.10 | 0.18% | 18.52% | -13.67% | -48.49% |