| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 599.00M | 1.17B | 1.11B | 1.23B | 463.00M | 1.76B |
| Gross Profit | 201.00M | 815.00M | 664.00M | 779.00M | 112.00M | 1.54B |
| EBITDA | -224.00M | 665.00M | 608.00M | 721.00M | 116.00M | 1.53B |
| Net Income | -550.00M | 11.00M | 585.00M | 696.00M | 92.00M | 1.51B |
Balance Sheet | ||||||
| Total Assets | 12.82B | 13.73B | 14.22B | 15.47B | 16.12B | 17.23B |
| Cash, Cash Equivalents and Short-Term Investments | 124.00M | 181.00M | 296.00M | 231.00M | 251.00M | 377.00M |
| Total Debt | 7.27B | 7.63B | 7.35B | 8.19B | 8.69B | 9.14B |
| Total Liabilities | 7.55B | 7.88B | 7.60B | 8.62B | 9.11B | 9.50B |
| Stockholders Equity | 5.27B | 5.85B | 6.62B | 6.85B | 7.01B | 7.73B |
Cash Flow | ||||||
| Free Cash Flow | 409.00M | 592.00M | 1.90B | 631.00M | 1.01B | 385.00M |
| Operating Cash Flow | 409.00M | 592.00M | 1.90B | 631.00M | 1.01B | 385.00M |
| Investing Cash Flow | 846.00M | 0.00 | 0.00 | 753.00M | 99.00M | -1.02B |
| Financing Cash Flow | -1.59B | -679.00M | -1.84B | -1.40B | -1.23B | 825.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $4.77B | 10.89 | 14.32% | 7.17% | 16.23% | -19.30% | |
69 Neutral | $2.89B | 8.51 | 15.11% | 10.00% | 14.32% | 36.84% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $864.05M | 11.73 | 6.57% | 13.18% | 2.31% | -35.07% | |
59 Neutral | $3.41B | 16.87 | 5.24% | 11.70% | 6.69% | -31.63% | |
52 Neutral | $1.00B | 13.61 | 5.14% | 17.34% | 14.92% | 48.21% | |
50 Neutral | $3.02B | -5.54 | -9.39% | 18.52% | -38.13% | -203.38% |