Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 650.24M | 541.03M | 401.93M | 384.61M | 344.66M | 222.61M |
Gross Profit | 678.02M | 601.25M | 509.88M | 318.19M | 411.17M | 51.00M |
EBITDA | 589.64M | 538.71M | 451.09M | 343.21M | 363.63M | 65.96M |
Net Income | 506.77M | 508.08M | 428.45M | 241.61M | 330.76M | 29.38M |
Balance Sheet | ||||||
Total Assets | 5.29B | 5.12B | 4.44B | 4.24B | 3.69B | 2.77B |
Cash, Cash Equivalents and Short-Term Investments | 86.98M | 78.25M | 60.08M | 49.12M | 32.63M | 31.92M |
Total Debt | 2.22B | 2.12B | 1.80B | 2.00B | 1.80B | 1.21B |
Total Liabilities | 2.40B | 2.32B | 1.97B | 2.13B | 1.90B | 1.25B |
Stockholders Equity | 2.88B | 2.80B | 2.48B | 2.11B | 1.79B | 1.51B |
Cash Flow | ||||||
Free Cash Flow | 377.74M | -87.12M | 285.32M | -246.94M | -515.37M | -54.08M |
Operating Cash Flow | 377.74M | -87.12M | 285.32M | -246.94M | -515.37M | -54.08M |
Investing Cash Flow | -72.71M | 0.00 | -84.56M | 680.02M | 1.05B | 478.01M |
Financing Cash Flow | -243.05M | 105.29M | -274.36M | 263.43M | 516.08M | 30.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $4.35B | 11.72 | 18.55% | 8.57% | ― | 16.78% | |
75 Outperform | $782.79M | 8.67 | 10.37% | 12.49% | 13.19% | -18.24% | |
74 Outperform | $5.96B | 10.81 | 19.65% | 6.29% | 28.32% | 13.63% | |
71 Outperform | $3.94B | 10.36 | 9.33% | 11.32% | 32.19% | -13.72% | |
68 Neutral | $18.05B | 11.73 | 10.24% | 3.73% | 9.66% | 1.70% | |
64 Neutral | $3.52B | 12.80 | 12.81% | 9.76% | -15.88% | -13.91% | |
58 Neutral | $5.05B | 23.20 | 3.39% | 15.53% | -8.32% | -65.56% |