| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 727.61M | 644.50M | 724.68M | 612.46M | 396.46M | 470.01M |
| Gross Profit | 628.58M | 644.50M | 601.25M | 509.88M | 318.19M | 411.17M |
| EBITDA | 486.16M | 526.71M | 538.71M | 451.09M | 264.93M | 363.63M |
| Net Income | 426.30M | 493.40M | 508.08M | 428.45M | 241.61M | 330.76M |
Balance Sheet | ||||||
| Total Assets | 5.83B | 5.71B | 5.12B | 4.44B | 4.24B | 3.69B |
| Cash, Cash Equivalents and Short-Term Investments | 20.79M | 41.96M | 78.25M | 60.08M | 49.12M | 32.63M |
| Total Debt | 2.54B | 2.46B | 2.12B | 1.80B | 2.00B | 1.80B |
| Total Liabilities | 2.73B | 2.72B | 2.32B | 1.97B | 2.13B | 1.90B |
| Stockholders Equity | 3.09B | 2.99B | 2.80B | 2.48B | 2.11B | 1.79B |
Cash Flow | ||||||
| Free Cash Flow | 342.29M | 347.44M | -87.12M | 285.32M | -246.94M | -515.37M |
| Operating Cash Flow | 342.29M | 347.44M | -87.12M | 285.32M | -246.94M | -515.37M |
| Investing Cash Flow | -506.14M | -393.15M | 0.00 | 0.00 | 680.02M | 1.05B |
| Financing Cash Flow | 75.46M | 9.41M | 105.29M | -274.36M | 263.43M | 516.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $4.76B | 24.50 | 14.32% | 7.17% | 16.23% | -19.30% | |
69 Neutral | $2.93B | 15.88 | 15.11% | 10.00% | 14.32% | 36.84% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | $766.95M | -3.83 | -4.83% | 14.17% | -24.31% | -157.16% | |
59 Neutral | $5.52B | 54.47 | 7.05% | 11.44% | -10.53% | -39.73% | |
50 Neutral | $250.08M | -30.83 | 0.01% | 16.61% | 122.81% | 43.00% | |
50 Neutral | $3.07B | -1.62 | -9.39% | 18.52% | -38.13% | -203.38% |