| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 653.25M | 541.03M | 401.93M | 384.61M | 344.66M | 222.61M |
| Gross Profit | 128.90M | 601.25M | 509.88M | 318.19M | 411.17M | 51.00M |
| EBITDA | 596.22M | 662.14M | 451.09M | 384.61M | 363.63M | 65.96M |
| Net Income | 349.19M | 508.08M | 428.45M | 241.61M | 330.76M | 29.38M |
Balance Sheet | ||||||
| Total Assets | 5.28B | 5.12B | 4.44B | 4.24B | 3.69B | 2.77B |
| Cash, Cash Equivalents and Short-Term Investments | 30.57M | 78.25M | 60.08M | 49.12M | 32.63M | 31.92M |
| Total Debt | 0.00 | 2.12B | 1.80B | 2.00B | 1.80B | 1.21B |
| Total Liabilities | 2.35B | 2.32B | 1.97B | 2.13B | 1.90B | 1.25B |
| Stockholders Equity | 2.93B | 2.80B | 2.48B | 2.11B | 1.79B | 1.51B |
Cash Flow | ||||||
| Free Cash Flow | 317.80M | -87.12M | 285.32M | -246.94M | -515.37M | -54.08M |
| Operating Cash Flow | 317.80M | -87.12M | 285.32M | -246.94M | -515.37M | -54.08M |
| Investing Cash Flow | 797.23M | -418.91M | -84.56M | 680.02M | 1.05B | 478.01M |
| Financing Cash Flow | -371.66M | 105.29M | -274.36M | 263.43M | 516.08M | 30.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $5.98B | 9.16 | 10.60% | 11.63% | 13.67% | -26.56% | |
74 Outperform | $5.12B | 9.42 | 19.07% | 7.19% | 11.60% | 9.38% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $998.55M | 14.84 | 5.43% | 13.40% | 36.15% | -38.59% | |
58 Neutral | $4.14B | 15.23 | 4.24% | 18.41% | -13.67% | -48.49% | |
54 Neutral | $3.29B | 10.52 | 15.21% | 10.47% | -15.32% | -12.29% | |
48 Neutral | $423.77M | 30.14 | 2.89% | 14.79% | -35.46% | -67.15% |