| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 644.50M | 724.68M | 612.46M | 396.46M | 470.01M |
| Gross Profit | 644.50M | 601.25M | 509.88M | 318.19M | 411.17M |
| EBITDA | 526.71M | 538.71M | 451.09M | 264.93M | 363.63M |
| Net Income | 493.40M | 508.08M | 428.45M | 241.61M | 330.76M |
Balance Sheet | |||||
| Total Assets | 5.71B | 5.12B | 4.44B | 4.24B | 3.69B |
| Cash, Cash Equivalents and Short-Term Investments | 41.96M | 78.25M | 60.08M | 49.12M | 32.63M |
| Total Debt | 2.46B | 2.12B | 1.80B | 2.00B | 1.80B |
| Total Liabilities | 2.72B | 2.32B | 1.97B | 2.13B | 1.90B |
| Stockholders Equity | 2.99B | 2.80B | 2.48B | 2.11B | 1.79B |
Cash Flow | |||||
| Free Cash Flow | 347.44M | -87.12M | 285.32M | -246.94M | -515.37M |
| Operating Cash Flow | 347.44M | -87.12M | 285.32M | -246.94M | -515.37M |
| Investing Cash Flow | -393.15M | 0.00 | 0.00 | 680.02M | 1.05B |
| Financing Cash Flow | 9.41M | 105.29M | -274.36M | 263.43M | 516.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $2.79B | 10.01 | 15.88% | 10.00% | -15.32% | -12.29% | |
61 Neutral | $4.88B | 10.94 | 16.94% | 7.17% | 11.60% | 9.38% | |
61 Neutral | $814.52M | 59.29 | 1.29% | 14.17% | 36.15% | -38.59% | |
59 Neutral | $5.60B | 10.71 | 9.00% | 11.44% | 10.95% | -25.98% | |
58 Neutral | $295.79M | 10.64 | 5.42% | 16.61% | -3.09% | 200.66% | |
56 Neutral | $3.01B | -9.10 | 0.18% | 18.52% | -13.67% | -48.49% |