| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.00B | 1.05B | 874.72M | 584.09M | 587.46M | 238.40M |
| Gross Profit | 646.53M | 731.26M | 618.74M | 386.65M | 472.46M | 323.18M |
| EBITDA | 615.80M | 708.62M | 628.75M | 405.94M | 462.86M | 0.00 |
| Net Income | 599.78M | 694.10M | 611.95M | 404.56M | 460.42M | 218.64M |
Balance Sheet | ||||||
| Total Assets | 14.26B | 13.47B | 10.13B | 9.91B | 10.18B | 5.95B |
| Cash, Cash Equivalents and Short-Term Investments | 249.89M | 229.61M | 154.86M | 131.27M | 102.88M | 217.99M |
| Total Debt | 0.00 | 7.06B | 4.91B | 5.53B | 5.50B | 2.50B |
| Total Liabilities | 7.99B | 7.40B | 5.18B | 5.75B | 5.73B | 2.68B |
| Stockholders Equity | 6.27B | 6.08B | 4.95B | 4.16B | 4.45B | 3.27B |
Cash Flow | ||||||
| Free Cash Flow | -1.13B | -2.53B | 458.81M | 672.95M | -3.83B | -2.32B |
| Operating Cash Flow | -1.13B | -2.53B | 458.81M | 672.95M | -3.83B | -2.32B |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 1.20B | 2.60B | -432.16M | -648.18M | 3.71B | 2.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $5.23B | 9.69 | 19.07% | 7.40% | 11.60% | 9.38% | |
74 Outperform | $14.09B | 9.89 | 10.06% | 9.33% | 10.34% | -24.16% | |
74 Outperform | $6.06B | 9.84 | 10.02% | 11.55% | 10.95% | -25.98% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $4.37B | 16.05 | 4.24% | 18.29% | -13.67% | -48.49% | |
48 Neutral | $405.49M | 28.84 | 2.89% | 15.29% | -35.46% | -67.15% | |
45 Neutral | $7.18B | ― | -750.11% | 2.29% | 92.02% | -1386.34% |