| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.04B | 1.27B | 1.05B | 874.72M | 584.09M | 587.46M |
| Gross Profit | 1.12B | 995.39M | 731.26M | 618.74M | 386.65M | 472.46M |
| EBITDA | 650.44M | 95.78M | 708.62M | 628.75M | 405.94M | 462.86M |
| Net Income | 438.89M | 563.46M | 694.10M | 611.95M | 404.56M | 460.42M |
Balance Sheet | ||||||
| Total Assets | 14.44B | 14.66B | 13.47B | 10.13B | 9.91B | 10.18B |
| Cash, Cash Equivalents and Short-Term Investments | 351.28M | 289.61M | 229.61M | 154.86M | 131.27M | 102.88M |
| Total Debt | 8.03B | 8.08B | 7.06B | 4.91B | 5.53B | 5.50B |
| Total Liabilities | 8.34B | 8.41B | 7.40B | 5.18B | 5.75B | 5.73B |
| Stockholders Equity | 6.10B | 6.25B | 6.08B | 4.95B | 4.16B | 4.45B |
Cash Flow | ||||||
| Free Cash Flow | -634.06M | -458.66M | -2.53B | 458.81M | 672.95M | -3.83B |
| Operating Cash Flow | -634.06M | -458.66M | -2.53B | 458.81M | 672.95M | -3.83B |
| Investing Cash Flow | -287.10M | -1.04B | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 36.28M | 530.61M | 2.60B | -432.16M | -648.18M | 3.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $4.87B | 13.22 | 15.73% | 7.17% | 16.23% | -19.30% | |
71 Outperform | $13.65B | 35.16 | 9.22% | 9.64% | 14.51% | -20.45% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $5.63B | ― | 6.64% | 11.44% | -10.53% | -39.73% | |
58 Neutral | $6.64B | -10.33 | 783.65% | 2.17% | 54.12% | -316.77% | |
56 Neutral | $3.04B | -9.10 | 0.18% | 18.52% | -6.62% | -98.12% | |
50 Neutral | $298.40M | ― | 13.35% | 16.61% | 122.81% | 43.00% |