Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.01B | 1.05B | 1.14B | 387.80M | 473.35M | 389.12M |
Gross Profit | 661.66M | 731.26M | 1.14B | 386.65M | 490.09M | 323.18M |
EBITDA | 634.73M | 708.62M | -73.84M | 0.00 | 522.41M | 0.00 |
Net Income | 619.01M | 694.10M | 611.95M | 404.56M | 460.42M | 218.64M |
Balance Sheet | ||||||
Total Assets | 13.71B | 13.47B | 10.13B | 9.91B | 10.18B | 5.95B |
Cash, Cash Equivalents and Short-Term Investments | 186.61M | 229.61M | 154.86M | 131.27M | 102.88M | 217.99M |
Total Debt | 7.09B | 7.06B | 4.91B | 5.53B | 5.50B | 2.50B |
Total Liabilities | 7.42B | 7.40B | 5.18B | 5.75B | 5.73B | 2.68B |
Stockholders Equity | 6.29B | 6.08B | 4.95B | 4.16B | 4.45B | 3.27B |
Cash Flow | ||||||
Free Cash Flow | -1.22B | -2.53B | 458.81M | 672.95M | -3.83B | -2.32B |
Operating Cash Flow | -1.22B | -2.53B | 458.81M | 672.95M | -3.83B | -2.32B |
Investing Cash Flow | -1.59B | 0.00 | 0.00 | 212.41M | -4.09B | -2.45B |
Financing Cash Flow | 1.20B | 2.60B | -432.16M | -648.18M | 3.71B | 2.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 14.88B | 10.37 | 11.40% | 9.10% | 7.71% | -29.47% | |
74 Outperform | $6.39B | 9.80 | 10.60% | 11.18% | 13.67% | -26.56% | |
74 Outperform | 5.88B | 10.72 | 0.00% | 5.93% | 28.32% | 13.63% | |
64 Neutral | 3.49B | 12.68 | 13.07% | 9.83% | -15.88% | -13.91% | |
58 Neutral | 4.49B | 21.72 | 0.00% | 17.47% | -8.32% | -65.56% | |
48 Neutral | 444.01M | 31.86 | 0.00% | 14.12% | -35.46% | -67.15% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |