Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
1.04B | 1.05B | 1.14B | 387.80M | 473.35M | 389.12M | Gross Profit |
699.24M | 731.26M | 1.14B | 386.65M | 490.09M | 323.18M | EBIT |
675.50M | 708.62M | 937.12M | 405.94M | 474.58M | 241.05M | EBITDA |
675.50M | 708.62M | -73.84M | 0.00 | 522.41M | 0.00 | Net Income Common Stockholders |
660.15M | 694.10M | 611.95M | 404.56M | 460.42M | 218.64M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
20.64M | 229.61M | 154.86M | 131.27M | 102.88M | 217.99M | Total Assets |
1.02B | 13.47B | 10.13B | 9.91B | 10.18B | 5.95B | Total Debt |
284.05M | 7.06B | 4.91B | 5.53B | 5.50B | 2.50B | Net Debt |
263.41M | 6.83B | 4.76B | 5.40B | 5.40B | 2.28B | Total Liabilities |
384.05M | 7.40B | 5.18B | 5.75B | 5.73B | 2.68B | Stockholders Equity |
632.75M | 6.08B | 4.95B | 4.16B | 4.45B | 3.27B |
Cash Flow | Free Cash Flow | ||||
-1.71B | -2.53B | 458.81M | 672.95M | -3.83B | -2.32B | Operating Cash Flow |
-1.71B | -2.53B | 458.81M | 672.95M | -3.83B | -2.32B | Investing Cash Flow |
0.00 | 0.00 | 0.00 | 212.41M | -4.09B | -2.45B | Financing Cash Flow |
2.52B | 2.60B | -432.16M | -648.18M | 3.71B | 2.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $15.40B | 10.85 | 10.29% | 8.64% | 14.14% | -31.30% | |
74 Outperform | $7.29B | 10.10 | 11.59% | 9.64% | 15.77% | -4.88% | |
74 Outperform | $5.12B | 9.76 | 19.31% | 5.06% | 51.80% | 12.05% | |
70 Outperform | $3.18B | 13.63 | 11.30% | 8.85% | -7.29% | -38.60% | |
64 Neutral | $12.83B | 9.78 | 7.78% | 16985.64% | 12.26% | -7.81% | |
58 Neutral | $6.02B | 11.32 | 7.97% | 13.08% | -16.13% | -15.88% | |
48 Neutral | $442.71M | 45.84 | 1.95% | 13.54% | ― | -66.59% |