| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.27B | 1.05B | 874.72M | 584.09M | 587.46M |
| Gross Profit | 995.39M | 731.26M | 618.74M | 386.65M | 472.46M |
| EBITDA | 95.78M | 708.62M | 628.75M | 405.94M | 462.86M |
| Net Income | 563.46M | 694.10M | 611.95M | 404.56M | 460.42M |
Balance Sheet | |||||
| Total Assets | 14.66B | 13.47B | 10.13B | 9.91B | 10.18B |
| Cash, Cash Equivalents and Short-Term Investments | 289.61M | 229.61M | 154.86M | 131.27M | 102.88M |
| Total Debt | 8.08B | 7.06B | 4.91B | 5.53B | 5.50B |
| Total Liabilities | 8.41B | 7.40B | 5.18B | 5.75B | 5.73B |
| Stockholders Equity | 6.25B | 6.08B | 4.95B | 4.16B | 4.45B |
Cash Flow | |||||
| Free Cash Flow | -458.66M | -2.53B | 458.81M | 672.95M | -3.83B |
| Operating Cash Flow | -458.66M | -2.53B | 458.81M | 672.95M | -3.83B |
| Investing Cash Flow | -1.04B | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 0.00 | 2.60B | -432.16M | -648.18M | 3.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $5.09B | 10.29 | 17.04% | 7.17% | 11.60% | 9.38% | |
63 Neutral | $13.37B | 10.02 | 9.39% | 9.64% | 10.34% | -24.16% | |
60 Neutral | $5.55B | 9.71 | 9.15% | 11.44% | 10.95% | -25.98% | |
59 Neutral | $325.17M | 12.70 | 5.38% | 16.61% | -3.09% | 200.66% | |
56 Neutral | $3.02B | 274.81 | 0.18% | 18.52% | -13.67% | -48.49% | |
51 Neutral | $5.14B | -6.21 | ― | 2.17% | 92.02% | -1386.34% |