| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.54B | 1.17B | 711.63M | -67.57M | 1.37B | 787.72M |
| Gross Profit | 100.15M | -89.47M | 381.44M | 171.60M | 576.83M | 384.55M |
| EBITDA | -1.00B | -205.23M | 252.31M | 10.18M | 540.67M | 350.70M |
| Net Income | -615.09M | -179.56M | 58.09M | -18.40M | 193.88M | 62.63M |
Balance Sheet | ||||||
| Total Assets | 5.33B | 4.59B | 3.79B | 3.50B | 4.19B | 1.32B |
| Cash, Cash Equivalents and Short-Term Investments | 366.18M | 289.30M | 181.59M | 128.56M | 116.39M | 179.89M |
| Total Debt | 379.38M | 382.79M | 268.56M | 219.57M | 133.84M | 0.00 |
| Total Liabilities | 4.11B | 2.81B | 1.92B | 1.84B | 2.36B | 661.08M |
| Stockholders Equity | -233.46M | 179.36M | 324.48M | 771.57M | 817.63M | 249.41M |
Cash Flow | ||||||
| Free Cash Flow | 18.93M | 59.83M | 141.91M | 145.56M | 212.18M | 148.04M |
| Operating Cash Flow | 23.59M | 64.93M | 161.52M | 151.18M | 214.28M | 149.30M |
| Investing Cash Flow | -30.96M | -43.48M | -47.35M | -30.81M | -210.24M | -11.17M |
| Financing Cash Flow | 154.52M | 87.48M | -57.98M | -108.02M | -70.44M | -45.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $7.17B | 14.10 | 11.10% | 3.34% | 14.48% | 34.97% | |
77 Outperform | $8.09B | 26.57 | 31.85% | 1.52% | 13.01% | 21.96% | |
77 Outperform | $12.32B | 19.19 | 7.29% | 3.08% | 6.64% | ― | |
74 Outperform | $8.66B | 18.76 | 15.95% | 0.01% | 1.08% | 8.24% | |
73 Outperform | $3.55B | 12.65 | 19.77% | 8.93% | ― | -12.92% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
45 Neutral | $8.16B | -8.88 | -750.11% | 2.17% | 92.02% | -1386.34% |