| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.18B | 3.10B | 2.47B | 2.10B | 2.20B | 2.77B |
| Gross Profit | 2.28B | 2.23B | 1.70B | 1.46B | 1.54B | 2.02B |
| EBITDA | 857.90M | 564.70M | 654.40M | 562.60M | 419.70M | 871.20M |
| Net Income | 770.20M | 798.30M | 408.90M | 392.00M | 372.40M | 620.00M |
Balance Sheet | ||||||
| Total Assets | 7.80B | 8.29B | 6.96B | 6.50B | 6.24B | 6.70B |
| Cash, Cash Equivalents and Short-Term Investments | 2.60B | 1.62B | 2.07B | 1.88B | 1.77B | 1.82B |
| Total Debt | 395.60M | 395.50M | 486.50M | 382.50M | 399.10M | 444.10M |
| Total Liabilities | 2.08B | 2.17B | 1.88B | 1.64B | 1.64B | 1.90B |
| Stockholders Equity | 5.18B | 5.28B | 4.59B | 4.54B | 4.36B | 4.62B |
Cash Flow | ||||||
| Free Cash Flow | 621.20M | 0.00 | 684.50M | 430.80M | 455.70M | 885.00M |
| Operating Cash Flow | 951.50M | 719.50M | 694.60M | 441.60M | 473.30M | 895.40M |
| Investing Cash Flow | -393.40M | -461.00M | -285.40M | -328.90M | 58.50M | -283.30M |
| Financing Cash Flow | -269.80M | -239.10M | -324.40M | -151.90M | -419.10M | -588.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $7.98B | 21.14 | 15.40% | 3.34% | 27.93% | 102.14% | |
74 Outperform | $7.85B | 16.79 | 23.38% | 0.01% | 4.59% | 88.44% | |
74 Outperform | $4.84B | 21.34 | 29.38% | 1.52% | 10.37% | 4.67% | |
73 Outperform | $4.74B | 24.50 | 14.32% | 7.17% | 16.23% | -19.30% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $6.20B | -10.33 | 783.65% | 2.17% | 54.12% | -316.77% | |
56 Neutral | $5.05B | ― | 5.33% | 5.30% | 134.47% | -36.39% |