| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.10B | 2.47B | 2.10B | 2.20B | 2.77B |
| Gross Profit | 2.23B | 1.70B | 1.46B | 1.54B | 2.02B |
| EBITDA | 564.70M | 654.40M | 562.60M | 419.70M | 871.20M |
| Net Income | 798.30M | 408.90M | 392.00M | 372.40M | 620.00M |
Balance Sheet | |||||
| Total Assets | 8.29B | 6.96B | 6.50B | 6.24B | 6.70B |
| Cash, Cash Equivalents and Short-Term Investments | 1.62B | 2.07B | 1.88B | 1.77B | 1.82B |
| Total Debt | 395.50M | 486.50M | 382.50M | 399.10M | 444.10M |
| Total Liabilities | 2.17B | 1.88B | 1.64B | 1.64B | 1.90B |
| Stockholders Equity | 5.28B | 4.59B | 4.54B | 4.36B | 4.62B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 684.50M | 430.80M | 455.70M | 885.00M |
| Operating Cash Flow | 322.70M | 694.60M | 441.60M | 473.30M | 895.40M |
| Investing Cash Flow | 17.70M | -285.40M | -328.90M | 58.50M | -283.30M |
| Financing Cash Flow | -87.80M | -324.40M | -151.90M | -419.10M | -588.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $7.93B | 4.52 | 16.35% | 3.34% | 14.48% | 34.97% | |
73 Outperform | $5.25B | 21.34 | 29.38% | 1.52% | 13.01% | 21.96% | |
72 Outperform | $7.09B | 11.47 | 22.04% | 0.01% | 1.08% | 8.24% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $5.35B | 8.26 | 9.00% | 5.30% | ― | ― | |
61 Neutral | $4.74B | 10.94 | 16.94% | 7.17% | 11.60% | 9.38% | |
51 Neutral | $5.61B | -10.33 | 783.65% | 2.17% | 92.02% | -1386.34% |