| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.86B | 1.81B | 1.63B | 1.61B | 1.45B | 1.30B |
| Gross Profit | 1.30B | 1.33B | 1.09B | 1.05B | 933.10M | 767.96M |
| EBITDA | 576.09M | 582.52M | 416.70M | 427.60M | 396.40M | 396.28M |
| Net Income | 398.90M | 403.30M | 268.31M | 298.98M | 239.50M | 270.29M |
Balance Sheet | ||||||
| Total Assets | 2.14B | 2.29B | 2.08B | 2.10B | 2.02B | 2.02B |
| Cash, Cash Equivalents and Short-Term Investments | 645.42M | 725.64M | 641.04M | 560.67M | 521.75M | 426.67M |
| Total Debt | 450.51M | 457.01M | 461.97M | 457.94M | 452.78M | 346.07M |
| Total Liabilities | 880.97M | 1.03B | 933.96M | 947.75M | 912.97M | 840.97M |
| Stockholders Equity | 1.20B | 1.20B | 1.10B | 1.13B | 1.05B | 1.11B |
Cash Flow | ||||||
| Free Cash Flow | 302.10M | 294.58M | 342.53M | 303.92M | 319.58M | 159.96M |
| Operating Cash Flow | 311.89M | 297.35M | 346.55M | 311.83M | 323.95M | 170.38M |
| Investing Cash Flow | 10.52M | 165.93M | 64.25M | -30.61M | -32.36M | 10.82M |
| Financing Cash Flow | -203.38M | -401.81M | -286.40M | -243.09M | -168.51M | -249.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $5.36B | 5.67 | 18.72% | 3.00% | 62.27% | -1.99% | |
76 Outperform | $4.13B | 10.73 | 33.93% | 2.46% | 12.27% | 45.13% | |
73 Outperform | $3.72B | 10.16 | 21.99% | 8.93% | ― | -12.21% | |
70 Outperform | $3.65B | 18.99 | 29.01% | 3.92% | 9.99% | -1.69% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $3.43B | -17.77 | 6.42% | 11.70% | 6.69% | -31.63% | |
60 Neutral | $3.05B | 10.37 | 71.27% | 8.72% | 9.72% | 8.92% |