| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.81B | 1.63B | 1.61B | 1.45B | 1.30B |
| Gross Profit | 1.33B | 1.09B | 1.05B | 933.10M | 767.96M |
| EBITDA | 582.52M | 416.70M | 427.60M | 396.40M | 396.28M |
| Net Income | 403.30M | 268.31M | 298.98M | 239.50M | 270.29M |
Balance Sheet | |||||
| Total Assets | 2.29B | 2.08B | 2.10B | 2.02B | 2.02B |
| Cash, Cash Equivalents and Short-Term Investments | 725.64M | 641.04M | 560.67M | 521.75M | 426.67M |
| Total Debt | 457.01M | 461.97M | 457.94M | 452.78M | 346.07M |
| Total Liabilities | 1.03B | 933.96M | 947.75M | 912.97M | 840.97M |
| Stockholders Equity | 1.20B | 1.10B | 1.13B | 1.05B | 1.11B |
Cash Flow | |||||
| Free Cash Flow | 294.58M | 342.53M | 303.92M | 319.58M | 159.96M |
| Operating Cash Flow | 297.35M | 346.55M | 311.83M | 323.95M | 170.38M |
| Investing Cash Flow | 165.93M | 64.25M | -30.61M | -32.36M | 10.82M |
| Financing Cash Flow | -401.81M | -286.40M | -243.09M | -168.51M | -249.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $4.25B | 9.70 | 35.33% | 2.46% | 9.32% | 53.51% | |
78 Outperform | $3.29B | 12.97 | 18.76% | 8.93% | ― | -12.92% | |
70 Outperform | $4.17B | 12.51 | 15.65% | 3.00% | 33.03% | -3.55% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $3.13B | 21.00 | 28.53% | 3.92% | 12.73% | 19.01% | |
65 Neutral | $2.84B | 9.21 | 73.54% | 8.72% | 5.46% | 2.10% | |
64 Neutral | $3.23B | 13.71 | 8.30% | 11.70% | 24.12% | 1.09% |