| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.20B | 1.11B | 975.13M | 993.28M | 1.23B |
| Gross Profit | 547.10M | 517.68M | 445.74M | 482.88M | 664.18M |
| EBITDA | 488.89M | 459.02M | 401.61M | 329.54M | 569.29M |
| Net Income | 290.32M | 259.75M | 222.29M | 206.75M | 336.52M |
Balance Sheet | |||||
| Total Assets | 1.58B | 1.62B | 1.41B | 1.23B | 1.21B |
| Cash, Cash Equivalents and Short-Term Investments | 255.51M | 268.22M | 178.47M | 143.25M | 200.14M |
| Total Debt | 410.21M | 300.71M | 312.66M | 319.90M | 299.75M |
| Total Liabilities | 794.87M | 868.84M | 802.10M | 819.97M | 801.05M |
| Stockholders Equity | 438.83M | 388.92M | 324.15M | 262.22M | 276.20M |
Cash Flow | |||||
| Free Cash Flow | 171.31M | 368.09M | 369.07M | 293.05M | 392.58M |
| Operating Cash Flow | 171.99M | 372.84M | 377.71M | 312.61M | 398.55M |
| Investing Cash Flow | -25.27M | -24.87M | -67.18M | -63.73M | -26.97M |
| Financing Cash Flow | -371.04M | -254.22M | -270.63M | -306.40M | -335.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $4.20B | 9.70 | 35.33% | 2.46% | 9.32% | 53.51% | |
78 Outperform | $3.51B | 12.97 | 18.76% | 8.93% | ― | -12.92% | |
70 Outperform | $4.34B | 12.51 | 15.65% | 3.00% | 33.03% | -3.55% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $2.24B | 15.68 | 26.49% | 0.95% | 12.05% | 120.13% | |
65 Neutral | $3.25B | 21.00 | 28.53% | 3.92% | 12.73% | 19.01% | |
62 Neutral | $2.97B | 9.21 | 73.54% | 8.72% | 5.46% | 2.10% |