| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.47B | 1.31B | 893.48M | 821.03M | 854.80M | 890.26M |
| Gross Profit | 1.05B | 928.44M | 529.77M | 455.97M | 455.50M | 479.05M |
| EBITDA | 644.51M | 565.96M | 481.37M | 394.32M | 440.14M | 391.80M |
| Net Income | 380.23M | 330.06M | 288.86M | 213.16M | 275.51M | 278.39M |
Balance Sheet | ||||||
| Total Assets | 4.14B | 4.25B | 2.55B | 2.54B | 2.54B | 2.58B |
| Cash, Cash Equivalents and Short-Term Investments | 75.85M | 163.69M | 126.73M | 123.55M | 38.17M | 69.53M |
| Total Debt | 1.01B | 970.01M | 963.86M | 989.27M | 985.51M | 1.13B |
| Total Liabilities | 1.78B | 1.82B | 1.43B | 1.49B | 1.48B | 1.65B |
| Stockholders Equity | 2.36B | 2.42B | 1.12B | 1.05B | 1.07B | 929.93M |
Cash Flow | ||||||
| Free Cash Flow | 421.55M | 236.85M | 338.70M | 325.12M | 329.97M | 363.52M |
| Operating Cash Flow | 424.97M | 240.41M | 339.98M | 330.29M | 335.21M | 376.20M |
| Investing Cash Flow | 94.93M | 77.66M | -3.98M | -7.84M | -6.32M | -556.59M |
| Financing Cash Flow | -619.79M | -329.45M | -332.76M | -237.13M | -360.19M | 227.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $5.35B | 9.29 | 15.76% | 3.00% | 62.31% | -1.99% | |
76 Outperform | $4.10B | 10.73 | 33.93% | 2.46% | 12.27% | 45.13% | |
76 Outperform | $2.95B | 10.37 | 71.27% | 8.72% | 9.72% | 8.92% | |
74 Outperform | $7.76B | 16.79 | 23.38% | 0.01% | 4.59% | 88.44% | |
73 Outperform | $3.56B | 10.16 | 21.99% | 8.93% | ― | -12.21% | |
72 Outperform | $3.67B | 18.99 | 28.28% | 3.92% | 9.99% | -1.69% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |