| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 574.61M | 567.80M | 517.42M | 489.64M | 573.72M | 583.83M |
| Gross Profit | 381.59M | 326.52M | 242.30M | 235.29M | 281.96M | 312.50M |
| EBITDA | 206.82M | 200.44M | 203.39M | 169.62M | 228.42M | 279.31M |
| Net Income | 155.81M | 153.22M | 151.26M | 129.05M | 171.04M | 211.40M |
Balance Sheet | ||||||
| Total Assets | 854.73M | 910.45M | 812.37M | 736.55M | 673.38M | 492.69M |
| Cash, Cash Equivalents and Short-Term Investments | 53.09M | 145.45M | 309.93M | 265.44M | 262.71M | 208.08M |
| Total Debt | 136.32M | 138.33M | 141.12M | 140.41M | 138.81M | 24.52M |
| Total Liabilities | 187.76M | 276.60M | 237.46M | 243.91M | 246.44M | 148.36M |
| Stockholders Equity | 563.35M | 561.95M | 511.71M | 381.23M | 337.55M | 255.18M |
Cash Flow | ||||||
| Free Cash Flow | -12.82M | -126.42M | 85.04M | 114.97M | 57.46M | 240.21M |
| Operating Cash Flow | -7.92M | -120.44M | 96.69M | 171.96M | 61.68M | 242.90M |
| Investing Cash Flow | -32.69M | 8.36M | -119.71M | -114.78M | -2.86M | 47.65M |
| Financing Cash Flow | 30.01M | 73.84M | 18.17M | -119.05M | 8.97M | -145.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $5.37B | 9.29 | 15.76% | 3.00% | 62.31% | -1.99% | |
76 Outperform | $4.16B | 10.73 | 33.93% | 2.46% | 12.27% | 45.13% | |
76 Outperform | $3.06B | 10.37 | 71.27% | 8.72% | 9.72% | 8.92% | |
73 Outperform | $3.55B | 10.16 | 21.99% | 8.93% | ― | -12.21% | |
69 Neutral | $3.69B | 18.99 | 28.28% | 3.92% | 9.99% | -1.69% | |
69 Neutral | $2.87B | 15.88 | 15.11% | 10.00% | 14.32% | 36.84% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |