| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 565.63M | 517.42M | 489.64M | 573.72M | 583.83M | 430.90M |
| Gross Profit | 280.19M | 242.30M | 235.29M | 281.96M | 312.50M | 159.36M |
| EBITDA | 216.06M | 203.39M | 169.62M | 228.42M | 279.31M | 114.69M |
| Net Income | 162.12M | 151.26M | 129.05M | 171.04M | 211.40M | 76.58M |
Balance Sheet | ||||||
| Total Assets | 751.02M | 812.37M | 736.55M | 673.38M | 492.69M | 348.45M |
| Cash, Cash Equivalents and Short-Term Investments | 230.12M | 309.93M | 265.44M | 262.71M | 208.08M | 41.23M |
| Total Debt | 141.56M | 141.12M | 140.41M | 138.81M | 24.52M | 34.93M |
| Total Liabilities | 208.70M | 237.46M | 243.91M | 246.44M | 148.36M | 123.55M |
| Stockholders Equity | 528.50M | 511.71M | 381.23M | 337.55M | 255.18M | 174.24M |
Cash Flow | ||||||
| Free Cash Flow | -122.43M | 85.04M | 114.97M | 57.46M | 240.21M | 86.68M |
| Operating Cash Flow | -116.13M | 96.69M | 171.96M | 61.68M | 242.90M | 89.19M |
| Investing Cash Flow | -11.44M | -119.71M | -114.78M | -2.86M | 47.65M | -1.77M |
| Financing Cash Flow | 99.93M | 18.17M | -119.05M | 8.97M | -145.43M | -148.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $3.42B | 10.96 | 15.21% | 10.00% | -15.32% | -12.29% | |
77 Outperform | $4.36B | 17.15 | 16.46% | 3.00% | 33.03% | -3.55% | |
75 Outperform | $3.59B | 12.36 | 62.04% | 8.72% | 5.46% | 2.10% | |
73 Outperform | $3.57B | 12.93 | 19.77% | 8.93% | ― | -12.92% | |
72 Outperform | $4.14B | 11.17 | 32.06% | 2.46% | 9.32% | 53.51% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $3.55B | 21.86 | 31.53% | 3.92% | 12.73% | 19.01% |