| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.37B | 2.45B | 2.04B | 2.06B | 2.33B | 2.41B |
| Gross Profit | 1.61B | 2.10B | 1.13B | 1.15B | 1.26B | 1.37B |
| EBITDA | 1.53B | 1.49B | 1.10B | 1.28B | 1.93B | 1.30B |
| Net Income | 754.70M | 716.60M | 511.60M | 672.90M | 1.15B | 565.70M |
Balance Sheet | ||||||
| Total Assets | 9.40B | 9.21B | 8.83B | 9.06B | 8.88B | 8.88B |
| Cash, Cash Equivalents and Short-Term Investments | 376.10M | 586.00M | 1.01B | 1.27B | 1.15B | 987.00M |
| Total Debt | 2.92B | 2.69B | 2.62B | 2.54B | 2.54B | 2.49B |
| Total Liabilities | 5.15B | 4.79B | 4.18B | 4.10B | 4.24B | 4.49B |
| Stockholders Equity | 3.09B | 3.24B | 3.35B | 3.59B | 3.23B | 2.79B |
Cash Flow | ||||||
| Free Cash Flow | 1.07B | 1.00B | 928.70M | 861.90M | 1.04B | 1.25B |
| Operating Cash Flow | 1.08B | 1.01B | 932.10M | 874.30M | 1.05B | 1.26B |
| Investing Cash Flow | -414.40M | -243.80M | 379.10M | 264.50M | -109.90M | -583.70M |
| Financing Cash Flow | -1.11B | -1.15B | -1.18B | -758.30M | -1.40B | -798.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $8.13B | 10.76 | 23.38% | 0.01% | 4.59% | 88.44% | |
75 Outperform | $7.98B | 10.06 | 15.40% | 3.34% | 27.93% | 102.14% | |
72 Outperform | $5.05B | 14.44 | 29.51% | 1.52% | 6.46% | 9.92% | |
71 Outperform | $43.71B | 14.32 | 11.09% | 2.43% | 1.43% | 10.86% | |
70 Outperform | $144.14B | 29.79 | 36.16% | 3.02% | 17.79% | 17.92% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
53 Neutral | $6.21B | -7.51 | 245.82% | 2.17% | 69.89% | -184.51% |