| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.45B | 2.04B | 2.06B | 2.33B | 2.41B |
| Gross Profit | 2.10B | 1.13B | 1.15B | 1.26B | 1.37B |
| EBITDA | 1.49B | 1.10B | 1.28B | 1.93B | 1.30B |
| Net Income | 716.60M | 511.60M | 672.90M | 1.15B | 565.70M |
Balance Sheet | |||||
| Total Assets | 9.21B | 8.83B | 9.06B | 8.88B | 8.88B |
| Cash, Cash Equivalents and Short-Term Investments | 586.00M | 1.01B | 1.27B | 1.15B | 987.00M |
| Total Debt | 2.69B | 2.62B | 2.54B | 2.54B | 2.49B |
| Total Liabilities | 4.79B | 4.18B | 4.10B | 4.24B | 4.49B |
| Stockholders Equity | 3.24B | 3.35B | 3.59B | 3.23B | 2.79B |
Cash Flow | |||||
| Free Cash Flow | 1.00B | 928.70M | 861.90M | 1.04B | 1.25B |
| Operating Cash Flow | 1.01B | 932.10M | 874.30M | 1.05B | 1.26B |
| Investing Cash Flow | -243.80M | 379.10M | 264.50M | -109.90M | -583.70M |
| Financing Cash Flow | -1.15B | -1.18B | -758.30M | -1.40B | -798.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $7.96B | 4.52 | 16.35% | 3.34% | 26.68% | 105.93% | |
76 Outperform | $41.18B | 11.53 | 11.09% | 2.43% | 1.43% | 10.86% | |
74 Outperform | $4.96B | 21.34 | 29.38% | 1.52% | 10.37% | 4.67% | |
69 Neutral | $7.95B | 16.79 | 22.04% | 0.01% | 4.62% | 88.44% | |
69 Neutral | $149.34B | 34.66 | 36.16% | 3.02% | 20.63% | 17.98% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $6.46B | -10.33 | 783.65% | 2.17% | 54.12% | -316.77% |