| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 700.63M | 802.73M | 475.73M | 427.66M | 254.66M | 415.20M |
| Gross Profit | 629.31M | 629.31M | 272.57M | 284.43M | 165.28M | 349.46M |
| EBITDA | 449.15M | 1.09M | 274.36M | 262.21M | 154.67M | 340.82M |
| Net Income | 376.65M | 396.80M | 273.79M | 258.63M | 153.44M | 340.28M |
Balance Sheet | ||||||
| Total Assets | 8.98B | 8.98B | 8.71B | 5.73B | 5.68B | 5.16B |
| Cash, Cash Equivalents and Short-Term Investments | 100.76M | 100.76M | 131.16M | 69.83M | 124.14M | 181.09M |
| Total Debt | 4.90B | 4.90B | 4.60B | 3.12B | 3.08B | 2.55B |
| Total Liabilities | 5.00B | 5.00B | 4.69B | 3.19B | 3.14B | 2.58B |
| Stockholders Equity | 3.98B | 3.98B | 4.01B | 2.55B | 2.54B | 2.58B |
Cash Flow | ||||||
| Free Cash Flow | -113.59M | -113.59M | 343.91M | 195.37M | -416.46M | -306.05M |
| Operating Cash Flow | -113.59M | -113.59M | 343.91M | 195.37M | -416.46M | -306.05M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | -131.59M | -131.59M | -124.24M | -235.55M | 353.13M | 366.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $3.42B | 10.96 | 15.21% | 10.00% | -15.32% | -12.29% | |
77 Outperform | $5.58B | 10.32 | 19.07% | 7.17% | 11.60% | 9.38% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $1.06B | 8.13 | 8.75% | 17.34% | -16.58% | 65.24% | |
64 Neutral | $2.08B | 10.80 | 11.91% | 9.64% | -6.44% | -1.18% | |
62 Neutral | $3.63B | 9.74 | 9.42% | 11.70% | 24.12% | 1.09% | |
60 Neutral | $4.09B | 15.05 | 4.24% | 18.52% | -13.67% | -48.49% |