| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 338.16M | 360.21M | 359.74M | 369.80M | 187.16M | 266.27M |
| Gross Profit | 246.79M | 262.39M | 252.97M | 273.41M | 136.49M | 225.86M |
| EBITDA | 194.11M | 230.75M | 193.12M | 223.83M | 111.24M | 214.07M |
| Net Income | 107.54M | 170.52M | 186.57M | 222.02M | 108.05M | 211.78M |
Balance Sheet | ||||||
| Total Assets | 3.39T | 3.42B | 3.58B | 3.34B | 2.84B | 2.55B |
| Cash, Cash Equivalents and Short-Term Investments | 29.18B | 2.94M | 4.97M | 1.22M | 10.21M | 1.57M |
| Total Debt | 1.80B | 1.74B | 1.90B | 1.78B | 1.44B | 1.19B |
| Total Liabilities | 1.85T | 1.81B | 1.97B | 1.85B | 1.50B | 1.28B |
| Stockholders Equity | 1.54T | 1.61B | 1.61B | 1.50B | 1.34B | 1.28B |
Cash Flow | ||||||
| Free Cash Flow | 144.10M | 180.28M | 187.25M | 191.97M | 71.83M | 112.62M |
| Operating Cash Flow | 144.10M | 180.28M | 187.25M | 191.97M | 71.83M | 112.62M |
| Investing Cash Flow | 84.21M | 221.29M | -232.74M | -428.76M | -296.37M | -110.17M |
| Financing Cash Flow | -246.40M | -409.24M | 47.62M | 236.34M | 234.21M | 241.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.48B | 6.76 | 14.73% | 13.53% | 4.03% | -16.92% | |
70 Outperform | $2.55B | 19.99 | 200.83% | 0.08% | 20.72% | -2.79% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $1.41B | 11.07 | 11.68% | 11.90% | 55.92% | 35.62% | |
59 Neutral | $1.63B | -16.72 | 0.03% | 9.64% | -29.32% | -39.45% | |
59 Neutral | $749.95M | -3.83 | -4.83% | 14.17% | -24.31% | -157.16% | |
52 Neutral | $997.36M | -18.33 | 5.14% | 17.34% | 14.92% | 48.21% |