| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 360.21M | 359.74M | 369.80M | 187.16M | 266.27M |
| Gross Profit | 262.39M | 252.97M | 273.41M | 136.49M | 225.86M |
| EBITDA | 230.75M | 193.12M | 223.83M | 111.24M | 214.07M |
| Net Income | 170.52M | 186.57M | 222.02M | 108.05M | 211.78M |
Balance Sheet | |||||
| Total Assets | 3.42B | 3.58B | 3.34B | 2.84B | 2.55B |
| Cash, Cash Equivalents and Short-Term Investments | 2.94M | 4.97M | 1.22M | 10.21M | 1.57M |
| Total Debt | 1.74B | 1.90B | 1.78B | 1.44B | 1.19B |
| Total Liabilities | 1.81B | 1.97B | 1.85B | 1.50B | 1.28B |
| Stockholders Equity | 1.61B | 1.61B | 1.50B | 1.34B | 1.28B |
Cash Flow | |||||
| Free Cash Flow | 180.28M | 187.25M | 191.97M | 71.83M | 112.62M |
| Operating Cash Flow | 180.28M | 187.25M | 191.97M | 71.83M | 112.62M |
| Investing Cash Flow | 221.29M | -232.74M | -428.76M | -296.37M | -110.17M |
| Financing Cash Flow | -409.24M | 47.62M | 236.34M | 234.21M | 241.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $2.34B | 19.99 | 285.97% | 0.08% | 21.08% | -2.79% | |
72 Outperform | $1.44B | 9.68 | 11.18% | 11.90% | 40.66% | 30.21% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $1.38B | 7.49 | 14.09% | 13.53% | 1.67% | -8.61% | |
66 Neutral | $1.14B | 8.99 | 8.03% | 17.34% | -12.06% | 87.77% | |
61 Neutral | $847.18M | 59.29 | 1.29% | 14.17% | 12.25% | -86.65% | |
59 Neutral | $1.87B | 12.06 | 10.58% | 9.64% | -15.34% | -10.58% |