Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 473.08B | $ 438.09M | $ 136.49M | $ 223.96M | $ 198.35M |
Gross Profit | $ 473.08B | $ 328.92M | $ 72.48M | $ 140.50M | $ 133.34M |
Operating Income | $ 460.02B | $ 332.50M | $ 168.95M | $ 212.16M | $ 183.87M |
EBITDA | $ 0.00 | $ 0.00 | $ 26.44M | $ 137.06M | $ 0.00 |
Net Income | $ 186.57M | $ 222.02M | $ 108.05M | $ 211.78M | $ 178.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 27.33B | $ 25.20M | $ 2.74B | $ 1.57M | $ 2.46M |
Total Assets | $ 3.58T | $ 3.34B | $ 2.84B | $ 2.55B | $ 2.34B |
Total Debt | $ 0.00 | $ 1.78B | $ 1.44B | $ 1.19B | $ 1.11B |
Net Debt | $ -27.33B | $ -1.22M | $ 1.43B | $ 1.18B | $ 1.11B |
Total Liabilities | $ 1.97B | $ 1.85B | $ 1.50B | $ 1.28B | $ 1.18B |
Stockholders' Equity | $ 1.61T | $ 1.50B | $ 1.34B | $ 1.28B | $ 1.16B |
Cash Flow | |||||
Free Cash Flow | $ -45.49M | $ -236.79M | $ -224.53M | $ 2.45M | $ 145.07M |
Operating Cash Flow | $ -45.49M | $ -236.79M | $ -224.53M | $ 2.45M | $ 145.07M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -995.62M | $ -1.20T | $ -1.04T |
Financing Cash Flow | $ 47.62M | $ 236.34M | $ 234.21M | $ 241.00K | $ -145.94M |