| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 594.30M | 505.60M | 426.60M | 417.20M | 523.80M |
| Gross Profit | 552.00M | 239.20M | 213.20M | 257.60M | 239.20M |
| EBITDA | 181.50M | 163.60M | 133.40M | 183.90M | 225.10M |
| Net Income | 80.00M | 85.00M | 65.80M | 100.60M | 828.40M |
Balance Sheet | |||||
| Total Assets | 677.00M | 703.20M | 611.40M | 518.70M | 714.80M |
| Cash, Cash Equivalents and Short-Term Investments | 101.20M | 94.80M | 146.80M | 108.40M | 252.10M |
| Total Debt | 322.80M | 341.60M | 346.30M | 349.30M | 472.50M |
| Total Liabilities | 593.00M | 616.10M | 561.90M | 540.30M | 732.40M |
| Stockholders Equity | 60.60M | 20.00M | 40.20M | -21.60M | -17.60M |
Cash Flow | |||||
| Free Cash Flow | 180.70M | 45.90M | 54.50M | 100.70M | -26.60M |
| Operating Cash Flow | 192.60M | 55.80M | 68.30M | 116.80M | -11.50M |
| Investing Cash Flow | -38.00M | -50.10M | -43.90M | -13.00M | 1.04B |
| Financing Cash Flow | -129.20M | -54.40M | 1.80M | -233.70M | -1.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $2.01B | 12.09 | 7024.00% | 0.08% | 21.53% | 42.18% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $2.14B | 15.68 | 26.49% | 0.95% | 12.05% | 120.13% | |
65 Neutral | $2.57B | 25.54 | 3.20% | 3.21% | 21.37% | 17.19% | |
59 Neutral | $1.71B | 12.06 | 10.58% | 9.64% | -6.44% | -1.18% | |
55 Neutral | $864.12M | 8.05 | 15.20% | 5.41% | -3.07% | 18.00% |