| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 998.65M | 759.29M | 643.37M | 606.54M | 438.34M | 460.73M |
| Gross Profit | 533.54M | 388.21M | 357.01M | 367.29M | 384.68M | 423.33M |
| EBITDA | 116.78M | 131.41M | 86.50M | 86.77M | 123.39M | 160.06M |
| Net Income | 79.71M | 90.27M | 61.00M | 69.60M | 92.53M | 118.66M |
Balance Sheet | ||||||
| Total Assets | 22.23B | 23.22B | 11.91B | 11.38B | 9.19B | 8.60B |
| Cash, Cash Equivalents and Short-Term Investments | 185.69M | 3.73B | 1.44B | 1.05B | 1.04B | 1.05B |
| Total Debt | 1.16B | 879.07M | 1.56B | 1.41B | 1.45B | 377.83M |
| Total Liabilities | 19.72B | 20.72B | 10.68B | 10.18B | 8.19B | 7.61B |
| Stockholders Equity | 2.50B | 2.50B | 1.22B | 1.20B | 992.13M | 995.34M |
Cash Flow | ||||||
| Free Cash Flow | 29.42M | 0.00 | 99.97M | 104.24M | 113.37M | 128.42M |
| Operating Cash Flow | 35.15M | 0.00 | 104.95M | 116.60M | 120.76M | 133.21M |
| Investing Cash Flow | 1.82B | 0.00 | -139.60M | -665.26M | -557.69M | 131.11M |
| Financing Cash Flow | -1.92B | 0.00 | 445.29M | 298.74M | 492.15M | -371.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $2.96B | -22.76 | 14.38% | 0.95% | 24.18% | 18.98% | |
70 Outperform | $2.47B | 19.99 | 200.83% | 0.08% | 20.72% | -2.79% | |
70 Outperform | $1.80B | 217.90 | 12.14% | 3.78% | 3.28% | -3.07% | |
69 Neutral | $2.18B | 27.35 | 614.24% | 3.91% | 5.42% | 143.26% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $2.36B | 13.60 | 3.68% | 3.21% | 51.60% | -48.48% | |
59 Neutral | $1.69B | -16.72 | 0.03% | 9.64% | -29.32% | -39.45% |