| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 557.57M | 523.47M | 451.99M | 452.52M | 577.56M |
| Gross Profit | 553.14M | 235.40M | 95.94M | 175.21M | 243.73M |
| EBITDA | 182.15M | 77.64M | 4.93M | 116.26M | 177.17M |
| Net Income | 45.37M | 18.70M | 12.77M | 19.82M | 21.48M |
Balance Sheet | |||||
| Total Assets | 813.76M | 612.73M | 504.94M | 488.93M | 581.62M |
| Cash, Cash Equivalents and Short-Term Investments | 242.12M | 89.45M | 44.35M | 85.16M | 96.19M |
| Total Debt | 480.23M | 485.92M | 426.21M | 403.15M | 390.52M |
| Total Liabilities | 686.33M | 703.07M | 616.17M | 582.94M | 637.42M |
| Stockholders Equity | 26.99M | -27.62M | -27.63M | -19.82M | -25.71M |
Cash Flow | |||||
| Free Cash Flow | 183.54M | 132.04M | 88.30M | 215.73M | 178.23M |
| Operating Cash Flow | 183.54M | 148.77M | 92.06M | 216.51M | 178.80M |
| Investing Cash Flow | -26.51M | -31.83M | -18.84M | -10.07M | -28.11M |
| Financing Cash Flow | -4.86M | -70.38M | -113.66M | -215.07M | -251.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.99B | 23.09 | 15.57% | 3.78% | 22.09% | 58.98% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $1.03B | 8.89 | 7.96% | 17.34% | -16.58% | 65.24% | |
65 Neutral | $3.49B | 22.83 | 31.53% | 3.92% | 12.73% | 19.01% | |
65 Neutral | $3.23B | 9.87 | 63.64% | 8.72% | 5.46% | 2.10% | |
62 Neutral | $2.33B | 27.60 | ― | 3.91% | 18.33% | 109.57% | |
62 Neutral | $2.67B | 7.83 | 16.02% | 10.00% | -15.32% | -12.29% |