| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.59B | 6.38B | 6.07B | 5.72B | 6.05B | 6.89B |
| Gross Profit | 3.34B | 2.75B | 2.03B | 2.01B | 2.44B | 2.83B |
| EBITDA | 1.30B | 1.38B | 1.24B | 1.13B | 1.53B | 2.80B |
| Net Income | -243.40M | -281.70M | 774.80M | -96.90M | 920.70M | 1.63B |
Balance Sheet | ||||||
| Total Assets | 26.83B | 27.09B | 27.01B | 28.93B | 29.76B | 32.69B |
| Cash, Cash Equivalents and Short-Term Investments | 806.90M | 1.98B | 1.50B | 1.93B | 1.43B | 2.15B |
| Total Debt | 10.54B | 10.12B | 7.55B | 9.04B | 8.56B | 9.71B |
| Total Liabilities | 13.57B | 14.09B | 11.34B | 13.02B | 12.91B | 16.01B |
| Stockholders Equity | 12.26B | 12.23B | 14.56B | 14.60B | 15.21B | 15.50B |
Cash Flow | ||||||
| Free Cash Flow | 1.59B | 1.44B | 1.12B | 1.14B | 510.30M | 969.30M |
| Operating Cash Flow | 1.82B | 1.53B | 1.19B | 1.30B | 703.20M | 1.08B |
| Investing Cash Flow | -1.62B | -974.40M | 68.40M | -244.30M | -375.60M | -847.90M |
| Financing Cash Flow | -407.50M | -149.50M | -1.66B | -585.40M | -966.90M | 117.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $10.97B | 13.68 | 30.64% | 1.18% | 9.37% | 28.61% | |
75 Outperform | $7.96B | 21.14 | 15.40% | 3.34% | 27.93% | 102.14% | |
74 Outperform | $8.00B | 16.79 | 23.38% | 0.01% | 4.59% | 88.44% | |
73 Outperform | $3.66B | 10.16 | 21.99% | 8.93% | ― | -12.21% | |
72 Outperform | $16.13B | 8.82 | 6.69% | 5.33% | 3.11% | 89.49% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $12.23B | 10.20 | -1.86% | 3.08% | 11.02% | -218.32% |