| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.30B | 2.13B | 1.92B | 1.99B | 1.92B |
| Gross Profit | 1.36B | 1.13B | 984.14M | 1.05B | 1.09B |
| EBITDA | 859.28M | 822.55M | 669.21M | 561.23M | 646.92M |
| Net Income | 715.30M | 581.19M | 462.26M | 475.47M | 546.59M |
Balance Sheet | |||||
| Total Assets | 3.26B | 2.68B | 2.52B | 2.38B | 2.35B |
| Cash, Cash Equivalents and Short-Term Investments | 433.58M | 869.47M | 866.03M | 885.16M | 859.67M |
| Total Debt | 8.68M | 32.13M | 25.35M | 29.13M | 78.97M |
| Total Liabilities | 556.07M | 432.49M | 388.18M | 429.73M | 493.94M |
| Stockholders Equity | 2.45B | 2.25B | 2.13B | 1.95B | 1.86B |
Cash Flow | |||||
| Free Cash Flow | 585.02M | 565.78M | 388.24M | 491.63M | 580.57M |
| Operating Cash Flow | 607.66M | 622.34M | 447.03M | 566.12M | 633.10M |
| Investing Cash Flow | -399.09M | -117.30M | -141.54M | -89.81M | -164.88M |
| Financing Cash Flow | -589.50M | -494.40M | -331.32M | -437.24M | -422.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $7.92B | 4.52 | 16.35% | 3.34% | 14.48% | 34.97% | |
73 Outperform | $9.44B | 14.01 | 30.29% | 1.18% | 9.33% | 33.17% | |
72 Outperform | $7.49B | 11.47 | 22.04% | 0.01% | 1.08% | 8.24% | |
69 Neutral | $12.44B | 12.10 | 5.06% | 5.33% | 2.31% | 5.71% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $10.81B | -42.08 | -2.06% | 3.08% | 6.64% | ― | |
65 Neutral | $5.89B | 8.20 | 9.00% | 5.30% | ― | ― |