| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.90B | 4.09B | 1.87B | 3.68B | 5.82B |
| Gross Profit | 3.23B | 3.40B | 1.32B | 3.36B | 5.53B |
| EBITDA | 1.34B | 1.58B | -420.30M | 1.72B | 4.08B |
| Net Income | 808.70M | 1.02B | -608.40M | 1.23B | 2.97B |
Balance Sheet | |||||
| Total Assets | 29.12B | 23.10B | 21.18B | 21.40B | 21.25B |
| Cash, Cash Equivalents and Short-Term Investments | 3.21B | 2.10B | 1.79B | 1.57B | 2.62B |
| Total Debt | 13.89B | 9.50B | 9.26B | 8.68B | 8.50B |
| Total Liabilities | 22.06B | 16.76B | 15.39B | 14.58B | 15.54B |
| Stockholders Equity | 5.76B | 5.61B | 5.19B | 6.22B | 5.28B |
Cash Flow | |||||
| Free Cash Flow | 1.36B | -837.20M | 138.30M | -419.90M | 1.75B |
| Operating Cash Flow | 1.46B | -759.50M | 204.90M | -379.30M | 1.79B |
| Investing Cash Flow | -4.25B | -77.60M | -43.60M | -828.80M | -32.20M |
| Financing Cash Flow | 3.28B | 682.80M | -99.60M | 114.80M | -242.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $38.68B | 66.62 | 12.01% | 2.65% | 53.25% | -15.15% | |
69 Neutral | $153.31B | 34.66 | 36.16% | 3.02% | 20.63% | 17.98% | |
68 Neutral | $15.20B | 99.93 | 3.43% | 5.45% | 19.26% | -20.10% | |
68 Neutral | $16.76B | -13.11 | 16.10% | 3.03% | 33.56% | 6716.41% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $18.08B | 26.29 | 14.18% | 2.30% | -9.67% | -21.10% | |
57 Neutral | $93.02B | 24.79 | 8.15% | 0.56% | -13.38% | -27.58% |