Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.16B | 11.37B | 7.44B | 7.45B | 16.85B | 5.40B |
Gross Profit | 10.71B | 10.93B | 7.01B | 7.13B | 16.65B | 5.23B |
EBITDA | 6.07B | 6.50B | 3.00B | 3.53B | 13.63B | 2.69B |
Net Income | 2.54B | 2.78B | 1.39B | 1.75B | 5.86B | 1.05B |
Balance Sheet | ||||||
Total Assets | 45.26B | 43.47B | 40.29B | 42.52B | 41.20B | 26.27B |
Cash, Cash Equivalents and Short-Term Investments | 2.39B | 1.97B | 2.96B | 4.25B | 2.12B | 2.00B |
Total Debt | 13.39B | 12.29B | 12.29B | 13.37B | 8.71B | 6.34B |
Total Liabilities | 25.39B | 23.97B | 22.21B | 22.84B | 19.49B | 11.68B |
Stockholders Equity | 7.98B | 8.21B | 6.82B | 7.66B | 9.42B | 6.65B |
Cash Flow | ||||||
Free Cash Flow | 3.58B | 3.42B | 3.83B | 6.10B | 3.92B | 1.82B |
Operating Cash Flow | 3.65B | 3.48B | 4.06B | 6.34B | 3.99B | 1.94B |
Investing Cash Flow | -72.93M | -61.41M | -229.65M | -235.50M | -64.32M | -166.82M |
Financing Cash Flow | -2.85B | -4.50B | -5.05B | -3.79B | -3.78B | -2.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $152.80B | 23.96 | 14.37% | 2.07% | 11.73% | 4.76% | |
73 Outperform | $17.05B | 15.95 | 20.38% | 2.96% | 81.86% | ― | |
71 Outperform | $54.00B | 95.57 | 12.97% | 2.64% | 19.02% | -22.75% | |
71 Outperform | $174.77B | 41.84 | 34.07% | 2.69% | 22.06% | 16.57% | |
69 Neutral | $28.63B | 187.01 | 4.62% | 4.85% | 32.99% | 8.06% | |
68 Neutral | $108.78B | 52.95 | 9.03% | 0.60% | -27.45% | -46.67% | |
67 Neutral | $16.42B | 11.19 | 9.71% | 4.02% | 11.97% | -10.50% |
On June 24, 2025, Blackstone announced a preliminary estimate of over $425 million in revenue from realization activities for the period from April 1, 2025, to June 24, 2025. This estimate includes realized performance revenues and principal investment income, primarily from investment realizations closed in the second quarter, but does not predict total revenues for the quarter ending June 30, 2025, as results may differ materially.
The most recent analyst rating on (BX) stock is a Hold with a $154.00 price target. To see the full list of analyst forecasts on Blackstone Group stock, see the BX Stock Forecast page.