| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.29B | 11.37B | 7.44B | 7.45B | 16.85B | 5.40B |
| Gross Profit | 11.79B | 10.93B | 7.01B | 7.13B | 16.65B | 5.23B |
| EBITDA | 6.41B | 6.50B | 3.00B | 3.53B | 13.63B | 2.69B |
| Net Income | 2.71B | 2.78B | 1.39B | 1.75B | 5.86B | 1.05B |
Balance Sheet | ||||||
| Total Assets | 45.08B | 43.47B | 40.29B | 42.52B | 41.20B | 26.27B |
| Cash, Cash Equivalents and Short-Term Investments | 2.43B | 1.97B | 2.96B | 4.25B | 2.12B | 2.00B |
| Total Debt | 12.89B | 12.29B | 12.29B | 13.37B | 8.71B | 6.34B |
| Total Liabilities | 25.19B | 23.97B | 22.21B | 22.84B | 19.49B | 11.68B |
| Stockholders Equity | 8.40B | 8.21B | 6.82B | 7.66B | 9.42B | 6.65B |
Cash Flow | ||||||
| Free Cash Flow | 3.65B | 3.42B | 3.83B | 6.10B | 3.92B | 1.82B |
| Operating Cash Flow | 3.76B | 3.48B | 4.06B | 6.34B | 3.99B | 1.94B |
| Investing Cash Flow | -105.24M | -61.41M | -229.65M | -235.50M | -64.32M | -166.82M |
| Financing Cash Flow | -3.35B | -4.50B | -5.05B | -3.79B | -3.78B | -2.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $174.26B | 27.76 | 12.61% | 1.95% | 15.79% | -3.85% | |
72 Outperform | $185.52B | 43.62 | 35.17% | 3.08% | 33.12% | 19.86% | |
69 Neutral | $118.89B | 56.82 | 8.73% | 0.55% | -33.80% | -24.81% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $56.75B | 73.96 | 18.64% | 2.66% | 50.70% | 7.32% | |
61 Neutral | $25.12B | 693.42 | 7.19% | 2.98% | 25.02% | 235.70% | |
59 Neutral | $20.82B | 32.15 | 11.85% | 2.42% | -24.62% | 437.16% |
On November 3, 2025, Blackstone Inc. announced the completion of its offering of $1.2 billion in senior notes through its subsidiary, Blackstone Reg Finance Co. L.L.C. The offering includes $600 million of 4.300% senior notes due 2030 and $600 million of 4.950% senior notes due 2036, with the proceeds intended for general corporate purposes. The notes are unsecured and unsubordinated obligations, fully guaranteed by Blackstone and its subsidiaries. The issuance is part of a strategy to strengthen Blackstone’s financial position and support its operational flexibility, with implications for stakeholders including potential impacts on the company’s credit profile and market positioning.
On October 28, 2025, Blackstone Inc. announced the pricing of a $1.2 billion senior notes offering through its indirect subsidiary, Blackstone Reg Finance Co. L.L.C. The offering includes $600 million of 4.300% senior notes due 2030 and $600 million of 4.950% senior notes due 2036, fully guaranteed by Blackstone and its subsidiaries. The proceeds from this offering are intended for general corporate purposes, potentially enhancing Blackstone’s financial flexibility and supporting its strategic initiatives.
On October 28, 2025, Blackstone Inc. announced its intention to offer senior notes through its indirect subsidiary, Blackstone Reg Finance Co. L.L.C. The offering, subject to market conditions, is fully guaranteed by Blackstone and its subsidiaries. The proceeds from this offering are intended for general corporate purposes, potentially impacting the company’s financial flexibility and market positioning.
On October 16, 2025, Blackstone Holdings Finance Co. L.L.C. and its guarantors entered into a $4.325 billion amended and restated revolving credit facility with Citibank, extending the maturity date to October 16, 2030, and increasing the required minimum fee-generating assets under management to $355.0 billion. This move is expected to enhance Blackstone’s financial flexibility and strengthen its market position by aligning its credit facility terms with its growth in managed assets.
On September 24, 2025, Blackstone announced a preliminary estimate of over $525 million in revenue from realization activities between July 1 and September 24, 2025. This figure, primarily from Realized Performance Revenues, may not reflect the total for the quarter ending September 30, 2025, as further gains or losses could occur.