| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 24.22B | 20.41B | 17.86B | 17.87B | 19.37B |
| Gross Profit | 13.45B | 10.09B | 8.58B | 8.68B | 9.82B |
| EBITDA | 8.47B | 8.21B | 6.77B | 6.90B | 7.90B |
| Net Income | 5.55B | 6.37B | 5.50B | 5.18B | 5.90B |
Balance Sheet | |||||
| Total Assets | 170.00B | 138.62B | 123.21B | 117.63B | 152.65B |
| Cash, Cash Equivalents and Short-Term Investments | 14.26B | 14.59B | 10.61B | 8.75B | 9.32B |
| Total Debt | 15.00B | 14.22B | 9.70B | 8.49B | 9.32B |
| Total Liabilities | 108.46B | 89.26B | 81.97B | 78.84B | 113.75B |
| Stockholders Equity | 55.89B | 47.49B | 39.35B | 37.74B | 37.69B |
Cash Flow | |||||
| Free Cash Flow | 3.75B | 4.70B | 3.82B | 4.42B | 4.60B |
| Operating Cash Flow | 4.12B | 4.96B | 4.17B | 4.96B | 4.94B |
| Investing Cash Flow | -4.62B | -3.00B | -959.00M | -1.13B | -1.94B |
| Financing Cash Flow | -1.13B | 2.24B | -1.99B | -5.44B | -2.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $90.79B | 12.56 | 13.48% | 1.71% | 1.89% | 31.72% | |
71 Outperform | $169.40B | 16.88 | 12.00% | 1.92% | 23.00% | -3.04% | |
69 Neutral | $146.29B | 34.66 | 36.17% | 3.02% | 20.63% | 17.98% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $36.53B | 66.62 | 12.01% | 2.65% | 53.25% | -15.15% | |
60 Neutral | $17.27B | 26.29 | 14.18% | 2.30% | -9.67% | -21.10% | |
57 Neutral | $88.55B | 24.79 | 8.15% | 0.56% | -13.38% | -27.58% |