| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.26B | 21.64B | 14.32B | 5.57B | 16.11B |
| Gross Profit | 8.06B | 3.84B | 4.86B | 2.01B | 6.90B |
| EBITDA | 7.13B | 9.17B | 9.50B | 1.35B | 14.98B |
| Net Income | 2.37B | 3.08B | 3.73B | -521.66M | 4.73B |
Balance Sheet | |||||
| Total Assets | 410.14B | 360.10B | 317.29B | 275.35B | 264.29B |
| Cash, Cash Equivalents and Short-Term Investments | 6.16M | 112.56B | 108.57B | 12.82B | 10.09B |
| Total Debt | 54.77B | 50.82B | 49.39B | 44.07B | 39.59B |
| Total Liabilities | 328.51B | 298.11B | 258.92B | 219.98B | 206.15B |
| Stockholders Equity | 30.90B | 23.65B | 22.86B | 18.81B | 17.58B |
Cash Flow | |||||
| Free Cash Flow | 9.52B | 6.51B | -1.60B | -5.36B | -7.28B |
| Operating Cash Flow | 9.68B | 6.65B | -1.49B | -5.28B | -7.18B |
| Investing Cash Flow | -13.06B | -19.05B | -3.88B | -13.65B | -9.61B |
| Financing Cash Flow | 5.01B | 7.08B | 12.77B | 22.06B | 20.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $158.01B | 36.83 | 10.65% | 1.92% | 15.79% | -3.85% | |
69 Neutral | $134.00B | 39.87 | 36.17% | 3.02% | 33.12% | 19.86% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $40.86B | 13.05 | 58.14% | 1.26% | 5.76% | 39.77% | |
64 Neutral | $35.56B | 66.62 | 12.01% | 2.65% | 50.70% | 7.32% | |
60 Neutral | $16.89B | 26.29 | 14.18% | 2.30% | -24.62% | 437.16% | |
57 Neutral | $80.23B | 24.79 | 8.15% | 0.56% | -33.80% | -24.81% |