Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 21.64B | $ 14.32B | $ 5.57B | $ 16.11B | $ 4.23B |
Gross Profit | $ 17.31B | $ 4.86B | $ 2.01B | $ 6.90B | $ 2.08B |
Operating Income | $ 16.24B | $ 2.14B | $ -345.58M | $ 4.95B | $ 1.30B |
EBITDA | $ 9.17B | $ 9.50B | $ 1.35B | $ 14.98B | $ 6.70B |
Net Income | $ 3.08B | $ 3.73B | $ -521.66M | $ 4.73B | $ 2.00B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 9.06M | $ 20.35B | $ 12.82B | $ 10.09B | $ 5.36B |
Total Assets | $ 360.10B | $ 317.29B | $ 277.08B | $ 264.29B | $ 79.81B |
Total Debt | $ 50.82B | $ 49.39B | $ 44.07B | $ 39.29B | $ 33.42B |
Net Debt | $ 35.94B | $ 29.04B | $ 31.25B | $ 29.20B | $ 28.06B |
Total Liabilities | $ 298.11B | $ 258.92B | $ 223.42B | $ 206.15B | $ 39.01B |
Stockholders' Equity | $ 23.65B | $ 22.86B | $ 17.73B | $ 17.58B | $ 13.72B |
Cash Flow | |||||
Free Cash Flow | $ 6.51B | $ -1.60B | $ -5.36B | $ -7.28B | $ -6.11B |
Operating Cash Flow | $ 6.65B | $ -1.49B | $ -5.28B | $ -7.18B | $ -5.95B |
Investing Cash Flow | $ -19.05B | $ -3.88B | $ -13.65B | $ -9.61B | $ -153.39M |
Financing Cash Flow | $ 7.08B | $ 12.77B | $ 22.06B | $ 20.36B | $ 9.80B |