| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.83B | 3.88B | 3.63B | 3.06B | 4.21B | 1.76B |
| Gross Profit | 2.03B | 1.74B | 1.54B | 1.24B | 1.38B | 592.68M |
| EBITDA | 1.33B | 1.15B | 1.15B | 1.04B | 982.19M | 354.81M |
| Net Income | 480.01M | 463.74M | 474.33M | 167.54M | 408.84M | 152.14M |
Balance Sheet | ||||||
| Total Assets | 27.26B | 24.88B | 24.73B | 22.00B | 21.61B | 15.17B |
| Cash, Cash Equivalents and Short-Term Investments | 1.53B | 2.74B | 1.50B | 1.11B | 1.39B | 1.06B |
| Total Debt | 13.47B | 13.15B | 15.76B | 13.33B | 12.49B | 10.90B |
| Total Liabilities | 19.01B | 18.06B | 20.26B | 18.20B | 17.79B | 12.70B |
| Stockholders Equity | 4.36B | 3.54B | 1.89B | 1.59B | 1.83B | 1.19B |
Cash Flow | ||||||
| Free Cash Flow | 3.98B | 2.70B | -300.44M | -769.91M | -2.62B | -441.60M |
| Operating Cash Flow | 4.06B | 2.79B | -233.26M | -734.11M | -2.60B | -425.66M |
| Investing Cash Flow | -1.86B | -159.40M | -111.08M | -337.38M | -1.08B | -136.76M |
| Financing Cash Flow | -2.05B | -1.43B | 292.13M | 1.13B | 3.50B | 943.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $178.68B | 42.06 | 35.17% | 2.63% | 31.91% | 19.86% | |
| ― | $19.29B | 15.56 | 23.07% | 2.47% | 101.10% | ― | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | $24.58B | 297.84 | 3.68% | 5.11% | 31.81% | -32.87% | |
| ― | $48.12B | 86.11 | 13.92% | 2.91% | 45.89% | -9.53% | |
| ― | $20.96B | ― | 2.55% | 3.44% | 43.48% | -24.02% | |
| ― | $105.43B | 56.75 | 8.22% | 0.61% | -24.62% | -48.96% |