Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.88B | $ 3.63B | $ 3.06B | $ 4.21B | $ 2.13B |
Gross Profit | $ 2.15B | $ 2.15B | $ 1.56B | $ 3.05B | $ 1.36B |
Operating Income | $ 946.09M | $ 834.03M | $ 306.36M | $ 802.01M | $ 0.00 |
EBITDA | $ 2.41B | $ 2.43B | $ 1.33B | $ 1.47B | $ 731.95M |
Net Income | $ 463.74M | $ 474.33M | $ 167.54M | $ 408.84M | $ 152.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.74B | $ 1.50B | $ 1.11B | $ 1.39B | $ 1.06B |
Total Assets | $ 24.88B | $ 24.73B | $ 22.00B | $ 21.61B | $ 15.17B |
Total Debt | $ 13.15B | $ 15.76B | $ 13.33B | $ 12.49B | $ 10.90B |
Net Debt | $ 10.41B | $ 14.26B | $ 12.22B | $ 11.10B | $ 9.84B |
Total Liabilities | $ 18.06B | $ 20.26B | $ 18.20B | $ 17.79B | $ 12.70B |
Stockholders' Equity | $ 3.54B | $ 1.89B | $ 1.59B | $ 1.83B | $ 1.19B |
Cash Flow | |||||
Free Cash Flow | $ 2.70B | $ -300.44M | $ -769.91M | $ -2.62B | $ -441.60M |
Operating Cash Flow | $ 2.79B | $ -233.26M | $ -734.11M | $ -2.60B | $ -425.66M |
Investing Cash Flow | $ -159.40M | $ -111.08M | $ -337.38M | $ -1.08B | $ -136.76M |
Financing Cash Flow | $ -1.43B | $ 292.13M | $ 1.13B | $ 3.50B | $ 943.89M |