| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.67B | 2.62B | 1.86B | 1.50B | 5.58B |
| Gross Profit | 4.52B | 2.54B | 1.82B | 1.48B | 5.56B |
| EBITDA | 825.55M | 110.56M | 131.33M | 9.24M | 4.69B |
| Net Income | 184.59M | 23.48M | 80.09M | 92.43M | 2.18B |
Balance Sheet | |||||
| Total Assets | 13.49B | 10.54B | 9.37B | 7.94B | 8.96B |
| Cash, Cash Equivalents and Short-Term Investments | 826.11M | 808.02M | 665.19M | 1.11B | 978.10M |
| Total Debt | 1.72B | 1.58B | 1.26B | 592.45M | 621.45M |
| Total Liabilities | 9.36B | 6.94B | 6.01B | 4.86B | 1.70B |
| Stockholders Equity | 1.19B | 784.10M | 579.16M | 509.67M | 1.61B |
Cash Flow | |||||
| Free Cash Flow | 1.00B | 504.01M | 703.79M | 1.37B | 1.47B |
| Operating Cash Flow | 1.03B | 532.15M | 720.52M | 1.38B | 1.47B |
| Investing Cash Flow | -263.96M | -44.47M | -373.56M | -3.01M | -37.74M |
| Financing Cash Flow | -750.36M | -344.86M | -789.23M | -1.24B | -1.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $13.36B | 8.13 | 9.22% | 9.64% | 7.19% | -24.22% | |
69 Neutral | $146.95B | 34.66 | 36.17% | 3.02% | 20.63% | 17.98% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $36.96B | 66.62 | 12.01% | 2.65% | 53.25% | -15.15% | |
60 Neutral | $16.49B | 48.03 | 16.10% | 3.03% | 33.56% | 6716.41% | |
60 Neutral | $17.24B | 26.29 | 14.18% | 2.30% | -9.67% | -21.10% | |
57 Neutral | $89.78B | 24.79 | 8.15% | 0.56% | -13.38% | -27.58% |