| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.94B | 2.87B | 2.30B | 1.73B | 1.37B | 823.88M |
| Gross Profit | 1.89B | 1.59B | 1.28B | 860.97M | 475.04M | -673.11M |
| EBITDA | 967.05M | 941.12M | 866.04M | 632.65M | 269.67M | -1.73B |
| Net Income | 86.94M | 78.83M | 109.58M | 54.34M | -9.29M | -376.17M |
Balance Sheet | ||||||
| Total Assets | 12.41B | 12.47B | 10.99B | 8.82B | 8.89B | 8.27B |
| Cash, Cash Equivalents and Short-Term Investments | 190.46M | 194.51M | 152.09M | 104.16M | 68.08M | 42.57M |
| Total Debt | 530.69M | 3.86B | 2.98B | 2.00B | 1.86B | 1.26B |
| Total Liabilities | 6.63B | 6.41B | 5.19B | 3.54B | 3.34B | 2.42B |
| Stockholders Equity | 2.10B | 2.21B | 2.13B | 1.53B | 1.60B | 1.66B |
Cash Flow | ||||||
| Free Cash Flow | 1.28B | 1.20B | 935.37M | 881.24M | 662.91M | 276.40M |
| Operating Cash Flow | 1.34B | 1.26B | 999.55M | 949.14M | 728.45M | 281.66M |
| Investing Cash Flow | -102.10M | -241.28M | -638.14M | -118.03M | -485.22M | -1.60B |
| Financing Cash Flow | -1.15B | -972.33M | -313.48M | -795.03M | -217.72M | 1.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $39.66B | 41.75 | 14.18% | 2.65% | 46.88% | 25.22% | |
69 Neutral | $150.27B | 34.66 | 36.16% | 3.02% | 20.63% | 17.98% | |
68 Neutral | $15.78B | 99.93 | 3.43% | 5.45% | 19.26% | -20.10% | |
68 Neutral | $17.30B | -1,111.90 | 16.10% | 3.03% | 11.60% | 28307.69% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $18.05B | 14.81 | 14.18% | 2.30% | -9.67% | -21.10% | |
57 Neutral | $92.12B | 24.79 | 8.15% | 0.56% | -13.38% | -27.58% |