Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 500.38M | $ 331.15M | $ 411.17M | $ 51.00M | $ 167.80M |
Gross Profit | $ 500.38M | $ 331.15M | $ 411.17M | $ 51.00M | $ 167.80M |
Operating Income | $ 441.59M | $ 343.21M | $ 363.63M | $ 15.84M | $ 130.81M |
EBITDA | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Income | $ 428.45M | $ 241.61M | $ 330.76M | $ 29.38M | $ 129.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 60.08M | $ 49.12M | $ 32.63M | $ 31.92M | $ 55.25M |
Total Assets | $ 4.44B | $ 4.24B | $ 3.69B | $ 2.77B | $ 2.71B |
Total Debt | $ 1.81B | $ 2.00B | $ 1.80B | $ 1.21B | $ 1.11B |
Net Debt | $ 1.75B | $ 1.95B | $ 1.76B | $ 1.18B | $ 1.06B |
Total Liabilities | $ 1.97B | $ 2.13B | $ 1.90B | $ 1.25B | $ 1.18B |
Stockholders' Equity | $ 2.48B | $ 2.11B | $ 1.79B | $ 1.51B | $ 1.54B |
Cash Flow | |||||
Free Cash Flow | $ 285.32M | $ -246.94M | $ -515.37M | $ -54.08M | $ -33.83M |
Operating Cash Flow | $ 285.32M | $ -246.94M | $ -515.37M | $ -54.08M | $ -33.83M |
Investing Cash Flow | $ 0.00 | $ 680.02M | $ 1.05B | $ 478.01M | $ 477.90M |
Financing Cash Flow | $ -274.36M | $ 263.43M | $ 516.08M | $ 30.76M | $ 34.90M |