Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.44B | $ 2.61B | $ 741.00M | $ 1.68B | $ 541.00M |
Gross Profit | $ 2.44B | $ 1.73B | $ 274.00M | $ 1.02B | $ 185.00M |
Operating Income | $ 2.39B | $ 1.87B | $ 1.11B | $ 1.60B | $ 503.00M |
EBITDA | $ 0.00 | $ 2.12B | $ 1.16B | $ 1.60B | $ 823.00M |
Net Income | $ 1.40B | $ 1.52B | $ 600.00M | $ 1.57B | $ 484.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 635.00M | $ 535.00M | $ 303.00M | $ 372.00M | $ 254.00M |
Total Assets | $ 28.25B | $ 23.80B | $ 22.40B | $ 20.84B | $ 16.20B |
Total Debt | $ 0.00 | $ 11.94B | $ 12.32B | $ 11.14B | $ 8.55B |
Net Debt | $ -635.00M | $ -535.00M | $ 12.02B | $ 10.77B | $ 8.30B |
Total Liabilities | $ 14.90B | $ 12.60B | $ 12.84B | $ 11.97B | $ 9.02B |
Stockholders' Equity | $ 13.36B | $ 11.20B | $ 9.55B | $ 8.87B | $ 7.18B |
Cash Flow | |||||
Free Cash Flow | $ -2.13B | $ 511.00M | $ -1.36B | $ -2.46B | $ -557.00M |
Operating Cash Flow | $ -2.13B | $ 511.00M | $ -1.36B | $ -2.46B | $ -557.00M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -2.10B | $ -3.39B | $ -1.29B |
Financing Cash Flow | $ 2.42B | $ -284.00M | $ 1.21B | $ 2.62B | $ 707.00M |