Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 105.85M | $ 20.95M | $ 42.66M | $ 25.88M | $ 31.69M |
Gross Profit | $ 21.23M | $ 19.14M | $ 21.47M | $ 10.56M | $ 13.42M |
Operating Income | $ 75.25M | $ 54.22M | $ 37.12M | $ 21.19M | $ 27.41M |
EBITDA | $ 0.00 | $ 69.24M | $ 0.00 | $ 46.53M | $ 27.41M |
Net Income | $ 17.53M | $ 14.49M | $ 33.57M | $ 20.19M | $ 26.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 26.13M | $ 892.78M | $ 44.17M | $ 18.48M | $ 16.13M |
Total Assets | $ 908.09M | $ 898.18M | $ 821.26M | $ 674.91M | $ 648.51M |
Total Debt | $ 575.83M | $ 604.13M | $ 518.17M | $ 393.20M | $ 366.03M |
Net Debt | $ 549.71M | $ 556.09M | $ 474.00M | $ 374.73M | $ 349.90M |
Total Liabilities | $ 588.15M | $ 622.41M | $ 536.15M | $ 401.55M | $ 377.94M |
Stockholders' Equity | $ 319.94M | $ 275.78M | $ 285.11M | $ 273.36M | $ 270.57M |
Cash Flow | |||||
Free Cash Flow | $ -17.27M | $ -56.29M | $ -76.10M | $ -3.49M | $ -93.29M |
Operating Cash Flow | $ -17.27M | $ -56.29M | $ -76.10M | $ -3.49M | $ -93.29M |
Investing Cash Flow | $ 0.00 | $ -83.46T | $ -99.64B | $ -23.38B | $ -10.00T> |
Financing Cash Flow | $ -4.65M | $ 60.16M | $ 101.80M | $ 5.83M | $ 91.95M |