Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.63B | 2.55B | 2.35B | 1.85B | 1.56B | Gross Profit |
1.59B | 1.49B | 1.42B | 1.15B | 886.69M | EBIT |
686.30M | 647.10M | 469.84M | 342.00M | 171.06M | EBITDA |
975.00M | 849.20M | 649.87M | 630.66M | 133.77M | Net Income Common Stockholders |
309.60M | 266.60M | 201.40M | 136.14M | -280.48M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
4.36B | 4.00B | 2.32B | 1.54B | 852.03M | Total Assets |
13.32B | 13.88B | 11.53B | 10.31B | 8.18B | Total Debt |
1.29B | 3.87B | 2.72B | 2.85B | 3.03B | Net Debt |
697.40M | 2.89B | 1.80B | 2.26B | 2.17B | Total Liabilities |
11.83B | 12.06B | 9.88B | 8.21B | 6.15B | Stockholders Equity |
1.49B | 1.82B | 1.65B | 1.84B | 1.90B |
Cash Flow | Free Cash Flow | |||
334.10M | 763.90M | 563.21M | 64.36M | 776.55M | Operating Cash Flow |
481.40M | 907.90M | 679.42M | 150.40M | 857.02M | Investing Cash Flow |
-960.60M | -2.14B | -716.65M | -1.60B | -329.09M | Financing Cash Flow |
-260.30M | 1.57B | 681.26M | 1.40B | -179.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $11.66B | 22.83 | 34.88% | 0.70% | 11.19% | 51.03% | |
74 Outperform | $37.04B | 13.19 | 14.50% | ― | 10.06% | 38060.98% | |
73 Outperform | $24.80B | 16.25 | 6.94% | 0.99% | 4.68% | 63.39% | |
66 Neutral | $6.16B | 21.15 | 18.71% | ― | 3.15% | 21.82% | |
59 Neutral | $22.39B | 11.53 | -18.05% | 2.31% | 5.00% | -25.89% | |
51 Neutral | $37.28B | 49.64 | 4.65% | 2.02% | -17.38% | ― |