| Breakdown | TTM | Dec 2025 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.71B | ― | 1.71B | 1.62B | 1.44B | 1.24B |
| Gross Profit | 658.50M | ― | 658.50M | 618.80M | 544.50M | 476.40M |
| EBITDA | 485.20M | ― | 485.70M | 367.20M | 368.80M | 284.80M |
| Net Income | 210.70M | ― | 210.70M | 211.50M | 1.42B | 424.30M |
Balance Sheet | ||||||
| Total Assets | 2.67B | ― | 2.67B | 2.44B | 2.89B | 3.42B |
| Cash, Cash Equivalents and Short-Term Investments | 51.60M | ― | 51.60M | 68.30M | 756.60M | 23.40M |
| Total Debt | 1.67B | ― | 1.67B | 1.63B | 2.07B | 2.14B |
| Total Liabilities | 2.33B | ― | 2.33B | 2.25B | 2.69B | 3.11B |
| Stockholders Equity | 338.50M | ― | 338.50M | 185.60M | 203.20M | 306.60M |
Cash Flow | ||||||
| Free Cash Flow | 38.00M | ― | 38.00M | 40.70M | -221.30M | 152.20M |
| Operating Cash Flow | 297.20M | ― | 297.20M | 265.10M | -40.80M | 284.20M |
| Investing Cash Flow | -201.10M | ― | -201.10M | 136.80M | 2.04B | -207.60M |
| Financing Cash Flow | -112.90M | ― | -112.90M | -746.30M | -1.67B | -218.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $51.97B | 35.29 | 5.38% | 3.68% | -10.56% | -53.06% | |
72 Outperform | $8.06B | 17.90 | 8.27% | 6.88% | -5.18% | -33.14% | |
69 Neutral | $49.88B | 34.30 | 6.07% | 2.74% | -8.48% | -56.92% | |
68 Neutral | $3.79B | 18.25 | 81.97% | ― | 5.64% | 0.96% | |
68 Neutral | $8.57B | 22.61 | 4.07% | 4.26% | -9.55% | 27.65% | |
66 Neutral | $49.53B | 17.75 | 15.98% | 2.24% | -6.37% | -25.83% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |
On December 11, 2025, Valvoline Inc. will host an Investor Update in New York to discuss its business strategy and outlook. The company aims to drive growth by integrating Breeze Autocare’s Oil Changers stores and executing a growth strategy focused on enhancing shareholder value, expanding its network, and innovating to meet customer needs. Valvoline’s leadership emphasizes a disciplined capital allocation policy and the pursuit of synergies through acquisitions, positioning itself as a leader in the automotive services market.
On December 1, 2025, Valvoline Inc. completed the acquisition of Breeze Autocare from Greenbriar Equity Group, enhancing its network and customer reach. The acquisition, valued at $593 million, was financed through a new $740 million incremental senior secured term loan B credit facility. This strategic move is expected to bolster Valvoline’s position in the automotive maintenance sector, although it required divesting 45 stores to comply with FTC regulations.
On November 13, 2025, Valvoline Inc. announced the retirement of board members Mary J. Twinem and Vada O. Manager, effective at the 2026 Annual Meeting, with no disagreements cited. On November 19, 2025, the company nominated Janet Wong and Chris Carr to join the board, bringing extensive financial and retail expertise to support Valvoline’s strategic priorities and growth.
Valvoline reported its fourth quarter and fiscal year 2025 results, highlighting a sales growth of 6% to $1.7 billion and a 19th consecutive year of system-wide same-store sales growth. The company plans to complete the acquisition of Breeze Autocare on December 1, 2025, which will add 162 stores to its network, enhancing its market presence. Despite a decline in reported income from continuing operations, Valvoline achieved an increase in adjusted EBITDA and returned $60 million to shareholders through share repurchases. The company is well-positioned for fiscal 2026, with expectations of continued growth and an investor update scheduled for December 11, 2025.